2023/12 - Final RMB(M¥) | %Chg (Final to Final) | 2022/12 RMB(M¥) | 2021/12 RMB(M¥) | 2020/12 RMB(M¥) | 2019/12 RMB(M¥) | ||
Interest Income | 1,405,039 | 9.883% | 1,278,674 | 1,162,218 | 1,092,521 | 1,063,445 | |
Interest Expense | (750,026) | 27.840% | (586,689) | (471,538) | (445,756) | (431,228) | |
Net Interest Income | 655,013 | -5.343% | 691,985 | 690,680 | 646,765 | 632,217 | |
Other Operating Income | 151,445 | 0.717% | 150,367 | 170,200 | 153,310 | 143,785 | |
Total Operating Income | 806,458 | -4.261% | 842,352 | 860,880 | 800,075 | 776,002 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 806,458 | -4.261% | 842,352 | 860,880 | 800,075 | 776,002 | |
Operating Expenses | (238,698) | -0.273% | (239,351) | (236,227) | (206,585) | (207,776) | |
Impairment Losses on Loans & Advances | (143,422) | 0.174% | (143,173) | (168,267) | (171,830) | (162,108) | |
Other Impairment Losses | (7,394) | -81.283% | (39,504) | (34,356) | (30,838) | (16,849) | |
Operating Profit | 416,944 | -0.804% | 420,324 | 422,030 | 390,822 | 389,269 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 5,022 | 14.240% | 4,396 | 2,869 | 1,304 | 2,520 | |
Profit / (Loss) before Taxation | 421,966 | -0.648% | 424,720 | 424,899 | 392,126 | 391,789 | |
Taxation | (56,850) | -9.200% | (62,610) | (74,683) | (74,441) | (78,428) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (1,123) | 14.826% | (978) | (1,878) | (1,779) | (1,137) | |
Others | (14,964) | 1.040% | (14,810) | (3,560) | (3,560) | -- | |
Profit / (Loss) Attributable to Shareholders | 349,029 | 0.782% | 346,322 | 344,778 | 312,346 | 312,224 | |
Depreciation & Amortisation | 34,774 | 2.237% | 34,013 | 31,319 | 29,653 | 28,544 | |
Directors' Emoluments | -- | -- | 5 | 6 | 5 | 6 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 98.000 | -- | 97.000 | 95.000 | 86.000 | 86.000 |
DPS (cts) | 30.640 | -- | 30.350 | 29.330 | 26.600 | 26.280 |
Dividend Payout Ratio (%) | 31.265% | -- | 31.289% | 30.874% | 30.930% | 30.558% |
Cash flow per share ($) | 3.976 | -- | 3.941 | 1.013 | 4.370 | 1.350 |
NBV per share ($) | 9.925 | -- | 9.193 | 8.524 | 7.894 | 7.509 |
Remarks: | Real time quote last updated: 23/04/2024 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (M¥) | RMB 349,029 |
%Change | 0.782% |
EPS / (LPS) | RMB 0.980 |
NBV Per Share (¥) | RMB 9.925 |