| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 3,380,486 | 7.422% | 3,146,926 | 2,495,259 | 1,598,381 | 1,364,262 |
| Land & other Lease Assets | 1,451,415 | 59.601% | 909,400 | 769,691 | 111,329 | 217,064 |
| Intangible Assets | 12,856,502 | 18.887% | 10,814,078 | 9,580,301 | 8,580,738 | 8,347,850 |
| Interests in Asso. & JCEs | 1,774,124 | 5.468% | 1,682,145 | 1,429,800 | 1,379,267 | 1,127,921 |
| Other Non-current Assets | 2,218,622 | -25.652% | 2,984,086 | 2,541,912 | 2,980,896 | 3,076,023 |
| 21,681,149 | 10.977% | 19,536,635 | 16,816,963 | 14,650,611 | 14,133,120 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 11,628 | 74.936% | 6,647 | 997 | 0 | 0 | |
| Trade Receivables | 2,262,971 | 30.990% | 1,727,587 | 1,218,288 | 888,475 | 670,324 | |
| Cash & Bank Balances | 6,505,907 | -18.879% | 8,019,963 | 5,192,398 | 3,546,988 | 2,045,604 | |
| Other Current Assets | 11,483,662 | 35.319% | 8,486,364 | 8,487,963 | 5,948,626 | 4,657,350 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 20,264,168 | 11.094% | 18,240,561 | 14,899,646 | 10,384,089 | 7,373,278 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 4,521,654 | 1.221% | 4,467,130 | 4,130,982 | 2,521,790 | 2,206,560 | ||
| S-T Debt & Leases | 3,571,674 | 132.913% | 1,533,480 | 2,580,831 | 468,348 | 53,877 | ||
| Other Current Liabilities | 6,643,219 | 18.703% | 5,596,525 | 5,175,281 | 3,126,464 | 2,450,977 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 14,736,547 | 27.071% | 11,597,135 | 11,887,094 | 6,116,602 | 4,711,414 | |||
| Net Current Assets | 5,527,621 | -16.796% | 6,643,426 | 3,012,552 | 4,267,487 | 2,661,864 | ||
| Total Assets Less Current Liabilities | 27,208,770 | 3.929% | 26,180,061 | 19,829,515 | 18,918,098 | 16,794,984 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 1,835,452 | -47.180% | 3,474,942 | 431,406 | 1,946,294 | 275,516 | |||
| Other Non-current Liabilities | 1,800,117 | 3.288% | 1,742,812 | 851,820 | 981,548 | 1,260,862 | |||
| 3,635,569 | -30.323% | 5,217,754 | 1,283,226 | 2,927,842 | 1,536,378 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 8,105 | 1.035% | 8,022 | 7,765 | 7,710 | 7,634 | ||||
| Reserves | 22,546,910 | 12.771% | 19,993,449 | 17,694,946 | 15,724,202 | 15,211,517 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 22,555,015 | 12.767% | 20,001,471 | 17,702,711 | 15,731,912 | 15,219,151 | ||||
| Non-controlling Interests | 1,018,186 | 5.969% | 960,836 | 843,578 | 258,344 | 39,455 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 23,573,201 | 12.455% | 20,962,307 | 18,546,289 | 15,990,256 | 15,258,606 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 2,459,832 | 581,710 | 1,114,302 | 1,313,878 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 25/03/2026 18:00 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,371,234 |
| %Change | 20.102% |
| EPS / (LPS) | RMB 1.030 |
| NBV Per Share (¥) | RMB 9.596 |