2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Interest Income | 313,609,000 | 2.431% | 306,165,000 | 298,006,000 | 288,152,000 | 241,933,000 | |
Interest Expense | (162,962,000) | 2.965% | (158,269,000) | (147,491,000) | (141,227,000) | (129,021,000) | |
Net Interest Income | 150,647,000 | 1.860% | 147,896,000 | 150,515,000 | 146,925,000 | 112,912,000 | |
Other Operating Income | 60,462,000 | 6.714% | 56,658,000 | 44,884,000 | 40,956,000 | 52,854,000 | |
Total Operating Income | 211,109,000 | 3.205% | 204,554,000 | 195,399,000 | 187,881,000 | 165,766,000 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 211,109,000 | 3.205% | 204,554,000 | 195,399,000 | 187,881,000 | 165,766,000 | |
Operating Expenses | (66,838,000) | 7.415% | (62,224,000) | (54,255,000) | (54,168,000) | (52,600,000) | |
Impairment Losses on Loans & Advances | (55,786,000) | 11.066% | (50,228,000) | (69,285,000) | (68,793,000) | (47,753,000) | |
Other Impairment Losses | (15,618,000) | -41.767% | (26,820,000) | (13,704,000) | (8,462,000) | (10,480,000) | |
Operating Profit | 72,867,000 | 11.619% | 65,282,000 | 58,155,000 | 56,458,000 | 54,933,000 | |
Change in FV & Impairment on Inv. Prop. | (74,000) | -- | 23,000 | (69,000) | (15,000) | 35,000 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 623,000 | 193.868% | 212,000 | (229,000) | 102,000 | (642,000) | |
Profit / (Loss) before Taxation | 73,416,000 | 12.056% | 65,517,000 | 57,857,000 | 56,545,000 | 54,326,000 | |
Taxation | (10,466,000) | 14.508% | (9,140,000) | (8,325,000) | (7,551,000) | (8,950,000) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (847,000) | 15.082% | (736,000) | (552,000) | (979,000) | (863,000) | |
Others | (3,360,000) | 100.000% | (1,680,000) | (1,680,000) | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 58,743,000 | 8.862% | 53,961,000 | 47,300,000 | 48,015,000 | 44,513,000 | |
Depreciation & Amortisation | 7,399,000 | 10.350% | 6,705,000 | 6,356,000 | 6,066,000 | 2,942,000 | |
Directors' Emoluments | 4,999 | 88.357% | 2,654 | 5,152 | 5,075 | 3,179 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 117.000 | -- | 108.000 | 94.000 | 95.000 | 88.000 |
DPS (cts) | 32.900 | -- | 30.200 | 25.400 | 23.900 | 23.000 |
Dividend Payout Ratio (%) | 28.120% | -- | 27.963% | 27.021% | 25.158% | 26.136% |
Cash flow per share ($) | 3.986 | -- | -1.541 | 3.206 | 2.390 | 2.091 |
NBV per share ($) | 11.899 | -- | 11.100 | 10.247 | 9.690 | 8.923 |
Remarks: | Real time quote last updated: 31/05/2023 11:44 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 58,743,000 |
%Change | 8.862% |
EPS / (LPS) | RMB 1.170 |
NBV Per Share (¥) | RMB 11.899 |