2023/06 - Interim RMB(K¥) | %Chg (Interim to Interim) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | ||
Interest Income | 616,753,000 | 9.099% | 1,169,900,000 | 1,057,334,000 | 989,509,000 | 909,885,000 | |
Interest Expense | (304,568,000) | 22.984% | (526,836,000) | (451,914,000) | (413,600,000) | (372,819,000) | |
Net Interest Income | 312,185,000 | -1.726% | 643,064,000 | 605,420,000 | 575,909,000 | 537,066,000 | |
Other Operating Income | 75,970,000 | 5.210% | 115,091,000 | 159,286,000 | 138,315,000 | 140,935,000 | |
Total Operating Income | 388,155,000 | -0.442% | 758,155,000 | 764,706,000 | 714,224,000 | 678,001,000 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 388,155,000 | -0.442% | 758,155,000 | 764,706,000 | 714,224,000 | 678,001,000 | |
Operating Expenses | (95,987,000) | 2.075% | (222,314,000) | (219,182,000) | (188,574,000) | (188,132,000) | |
Impairment Losses on Loans & Advances | (91,592,000) | -1.293% | (139,741,000) | (167,949,000) | (193,491,000) | (148,942,000) | |
Other Impairment Losses | (3,776,000) | -64.320% | (15,277,000) | (766,000) | 3,562,000 | (14,579,000) | |
Operating Profit | 196,800,000 | 2.252% | 380,823,000 | 376,809,000 | 335,721,000 | 326,348,000 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 464,000 | 11.005% | 1,194,000 | 1,603,000 | 895,000 | 249,000 | |
Profit / (Loss) before Taxation | 197,264,000 | 2.271% | 382,017,000 | 378,412,000 | 336,616,000 | 326,597,000 | |
Taxation | (29,969,000) | -2.241% | (58,851,000) | (74,484,000) | (63,037,000) | (57,375,000) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | 49,000 | -- | (695,000) | (1,415,000) | (2,529,000) | (2,489,000) | |
Others | -- | -- | (4,538,000) | (4,538,000) | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 167,344,000 | 3.367% | 317,933,000 | 297,975,000 | 271,050,000 | 266,733,000 | |
Depreciation & Amortisation | 12,280,000 | -6.786% | 25,388,000 | 27,295,000 | 26,182,000 | 23,927,000 | |
Directors' Emoluments | -- | -- | 4,182 | 4,530 | 4,787 | 5,281 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 67.000 | -- | 128.000 | 119.000 | 106.000 | 105.000 |
DPS (cts) | 0.000 | -- | -- | 36.400 | 32.600 | 32.000 |
Dividend Payout Ratio (%) | -- | -- | -- | 30.588% | 30.755% | 30.476% |
Cash flow per share ($) | -- | -- | 3.914 | 1.747 | 2.323 | 2.325 |
NBV per share ($) | 11.421 | -- | 11.106 | 10.193 | 9.299 | 8.865 |
Remarks: | Real time quote last updated: 25/09/2023 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 167,344,000 |
%Change | 3.367% |
EPS / (LPS) | RMB 0.670 |
NBV Per Share (¥) | RMB 11.421 |