2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 250,809,000 | 3.937% | 241,309,000 | 229,334,000 | 221,475,000 | 210,044,000 |
Interest Expense | (143,329,000) | 12.279% | (127,654,000) | (117,179,000) | (110,778,000) | (108,126,000) |
Net Interest Income | 107,480,000 | -5.433% | 113,655,000 | 112,155,000 | 110,697,000 | 101,918,000 |
Other Operating Income | 38,255,000 | 0.118% | 38,210,000 | 41,211,000 | 32,101,000 | 31,021,000 |
Total Operating Income | 145,735,000 | -4.036% | 151,865,000 | 153,366,000 | 142,798,000 | 132,939,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 145,735,000 | -4.036% | 151,865,000 | 153,366,000 | 142,798,000 | 132,939,000 |
Operating Expenses | (43,909,000) | -2.914% | (45,227,000) | (45,540,000) | (40,335,000) | (38,429,000) |
Impairment Losses on Loans & Advances | (45,155,000) | -5.272% | (47,668,000) | (50,646,000) | (53,353,000) | (47,786,000) |
Other Impairment Losses | (6,950,000) | 136.314% | (2,941,000) | (4,149,000) | (3,579,000) | (1,561,000) |
Operating Profit / (Loss) | 49,721,000 | -11.258% | 56,029,000 | 53,031,000 | 45,531,000 | 45,163,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 36,000 | -- | (63,000) | (90,000) | (5,000) | 0 |
Profit / (Loss) before Taxation | 49,757,000 | -11.094% | 55,966,000 | 52,941,000 | 45,526,000 | 45,163,000 |
Taxation | (8,681,000) | -20.547% | (10,926,000) | (9,302,000) | (7,598,000) | (7,722,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (284,000) | 21.888% | (233,000) | (232,000) | (93,000) | (87,000) |
Others | (4,811,000) | 0.000% | (4,811,000) | (4,800,000) | (2,219,000) | -- |
Profit / (Loss) Attributable to Shareholders | 35,981,000 | -10.039% | 39,996,000 | 38,607,000 | 35,616,000 | 37,354,000 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 6,730,000 | 5.851% | 6,358,000 | 5,765,000 | 5,176,000 | 4,664,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 62.000 | -16.216% | 74.000 | 71.000 | 68.000 | 68.000 |
DPS (cts) | 17.300 | -- | 19.000 | 20.100 | 21.000 | 21.400 |
Dividend Payout Ratio (%) | 27.903% | -- | 25.676% | 28.310% | 30.882% | 31.471% |
Cash flow per share ($) | (0.063) | -- | (1.044) | (2.077) | 2.221 | 1.240 |
NBV per share ($) | 8.672 | -- | 8.582 | 8.112 | 7.575 | 7.236 |
Remarks: | Real time quote last updated: 29/08/2024 11:26 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 35,981,000 |
%Change | -10.039% |
EPS / (LPS) | RMB 0.620 |
NBV Per Share (¥) | RMB 8.672 |