2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Interest Income | 241,309,000 | 5.222% | 229,334,000 | 221,475,000 | 210,044,000 | 185,688,000 | |
Interest Expense | (127,654,000) | 8.939% | (117,179,000) | (110,778,000) | (108,126,000) | (107,524,000) | |
Net Interest Income | 113,655,000 | 1.337% | 112,155,000 | 110,697,000 | 101,918,000 | 78,164,000 | |
Other Operating Income | 38,210,000 | -7.282% | 41,211,000 | 32,101,000 | 31,021,000 | 32,222,000 | |
Total Operating Income | 151,865,000 | -0.979% | 153,366,000 | 142,798,000 | 132,939,000 | 110,386,000 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 151,865,000 | -0.979% | 153,366,000 | 142,798,000 | 132,939,000 | 110,386,000 | |
Operating Expenses | (45,227,000) | -0.687% | (45,540,000) | (40,335,000) | (38,429,000) | (33,706,000) | |
Impairment Losses on Loans & Advances | (47,668,000) | -5.880% | (50,646,000) | (53,353,000) | (47,786,000) | (34,345,000) | |
Other Impairment Losses | (2,941,000) | -29.115% | (4,149,000) | (3,579,000) | (1,561,000) | (1,483,000) | |
Operating Profit | 56,029,000 | 5.653% | 53,031,000 | 45,531,000 | 45,163,000 | 40,852,000 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | (63,000) | -30.000% | (90,000) | (5,000) | 0 | 0 | |
Profit / (Loss) before Taxation | 55,966,000 | 5.714% | 52,941,000 | 45,526,000 | 45,163,000 | 40,852,000 | |
Taxation | (10,926,000) | 17.459% | (9,302,000) | (7,598,000) | (7,722,000) | (7,131,000) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (233,000) | 0.431% | (232,000) | (93,000) | (87,000) | (62,000) | |
Others | (4,811,000) | 0.229% | (4,800,000) | (2,219,000) | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 39,996,000 | 3.598% | 38,607,000 | 35,616,000 | 37,354,000 | 33,659,000 | |
Depreciation & Amortisation | 6,358,000 | 10.286% | 5,765,000 | 5,176,000 | 4,664,000 | 2,164,000 | |
Directors' Emoluments | 5,607 | -42.380% | 9,731 | 5,557 | 4,908 | 3,795 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 74.000 | -- | 71.000 | 68.000 | 68.000 | 61.000 |
DPS (cts) | 19.000 | -- | 20.100 | 21.000 | 21.400 | 16.100 |
Dividend Payout Ratio (%) | 25.676% | -- | 28.310% | 30.882% | 31.471% | 26.393% |
Cash flow per share ($) | -1.044 | -- | -2.077 | 2.221 | 1.240 | 0.372 |
NBV per share ($) | 8.582 | -- | 8.112 | 7.575 | 7.236 | 6.027 |
Remarks: | Real time quote last updated: 29/05/2023 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 39,996,000 |
%Change | 3.598% |
EPS / (LPS) | RMB 0.740 |
NBV Per Share (¥) | RMB 8.582 |