2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 175,393,419 | 8.743% | 161,291,184 | 136,741,567 | 142,982,128 | 109,351,641 | |
Cost of Sales | (118,012,916) | 11.713% | (105,639,791) | (86,148,813) | (89,026,695) | (67,728,602) | |
Gross Profit | 57,380,503 | 3.107% | 55,651,393 | 50,592,754 | 53,955,433 | 41,623,039 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | 1,526,410 | 1158.770% | 121,262 | (294,869) | (1,323,143) | 2,742,521 | |
Share of Results of Asso. & JCEs | 5,364,789 | -38.764% | 8,760,840 | 5,272,515 | 7,130,218 | 5,957,941 | |
Profit / (Loss) before Taxation | 12,535,625 | -49.133% | 24,643,804 | 16,958,032 | 27,517,328 | 21,994,570 | |
Taxation | (7,922,713) | 4.732% | (7,564,728) | (5,875,846) | (7,347,951) | (4,985,054) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (4,074,197) | -41.752% | (6,994,571) | (3,082,538) | (5,368,465) | (3,603,113) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 538,715 | -94.658% | 10,084,505 | 7,999,648 | 14,800,912 | 13,406,403 | |
Net Finance Costs / (Income) | 9,925,799 | 14.817% | 8,644,906 | 6,598,282 | 6,708,096 | 4,098,360 | |
Depreciation & Amortisation | 9,006,955 | 13.641% | 7,925,828 | 7,503,563 | 6,697,985 | 3,828,237 | |
Directors' Emoluments | -- | -- | 200,311 | 146,412 | 128,470 | 142,298 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 6.000 | -- | 121.000 | 94.000 | 173.000 | 157.000 |
DPS (cts) | 1.229 | -- | 24.404 | 18.594 | 36.510 | 31.651 |
Dividend Payout Ratio (%) | 20.477% | -- | 20.169% | 19.780% | 21.104% | 20.160% |
Cash flow per share ($) | -- | -- | -0.394 | 1.048 | 0.918 | 1.554 |
NBV per share ($) | 14.783 | -- | 15.747 | 15.171 | 14.355 | 12.698 |
Remarks: | Real time quote last updated: 29/05/2023 13:54 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 538,715 |
%Change | -94.658% |
EPS / (LPS) | RMB 0.060 |
NBV Per Share (¥) | RMB 14.783 |