2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 41,366,573 | 43.420% | 28,843,011 | 15,600,421 | 9,644,947 | 4,675,287 | |
Cost of Sales | (31,109,107) | 55.709% | (19,979,014) | (10,300,653) | (6,592,706) | (2,913,665) | |
Gross Profit | 10,257,466 | 15.721% | 8,863,997 | 5,299,768 | 3,052,241 | 1,761,622 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (2,449,595) | 1201.066% | (188,276) | (98,131) | (30,741) | (13,392) | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 34,425 | -16.890% | 41,421 | 40,556 | 7,828 | 3,393 | |
Profit / (Loss) before Taxation | 3,485,638 | -38.556% | 5,672,839 | 3,714,727 | 2,076,112 | 1,069,387 | |
Taxation | (1,224,302) | -7.487% | (1,323,386) | (933,070) | (357,721) | (135,177) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (317,914) | 0.587% | (316,058) | (95,529) | (47,727) | (11,056) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 1,943,422 | -51.817% | 4,033,395 | 2,686,128 | 1,670,664 | 923,154 | |
Net Finance Costs / (Income) | 72,132 | -26.282% | 97,848 | (43,689) | (91,900) | (53,845) | |
Depreciation & Amortisation | 1,868,820 | 69.102% | 1,105,141 | 336,087 | 148,929 | 32,946 | |
Directors' Emoluments | -- | -- | 48,268 | 105,409 | 16,041 | 19,072 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 57.680 | -- | 128.420 | 97.620 | 62.730 | 36.930 |
DPS (cts) | 37.210 | -- | 29.950 | 21.870 | 15.140 | 8.490 |
Dividend Payout Ratio (%) | 64.511% | -- | 23.322% | 22.403% | 24.135% | 22.989% |
Cash flow per share ($) | -- | -- | 1.085 | 1.313 | 1.223 | 0.619 |
NBV per share ($) | 11.104 | -- | 10.750 | 4.967 | 1.982 | 0.904 |
Remarks: | Real time quote last updated: 29/05/2023 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,943,422 |
%Change | -51.817% |
EPS / (LPS) | RMB 0.577 |
NBV Per Share (¥) | RMB 11.104 |