2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 13,686,662 | 26.933% | 10,782,549 | 8,037,156 | 5,966,836 | 4,229,378 | |
Cost of Sales | (11,112,818) | 26.744% | (8,767,909) | (6,538,095) | (4,756,115) | (3,378,100) | |
Gross Profit | 2,573,844 | 27.757% | 2,014,640 | 1,499,061 | 1,210,721 | 851,278 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | (4,803) | -- | 21,915 | 17,745 | 16,282 | 4,607 | |
Profit / (Loss) before Taxation | 1,513,358 | 30.188% | 1,162,437 | 935,192 | 685,434 | 462,813 | |
Taxation | (380,009) | 30.340% | (291,553) | (239,077) | (182,252) | (126,746) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (20,416) | -18.955% | (25,191) | (22,590) | (12,671) | (7,623) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 1,112,933 | 31.600% | 845,693 | 673,525 | 490,511 | 328,444 | |
Net Finance Costs / (Income) | (75,277) | -17.431% | (91,169) | (114,011) | (24,682) | (15,736) | |
Depreciation & Amortisation | 381,786 | 18.497% | 322,191 | 103,574 | 40,454 | 30,297 | |
Directors' Emoluments | -- | -- | 3,555 | 5,446 | 4,956 | 3,562 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 201.000 | -- | 153.000 | 122.000 | 121.000 | 82.000 |
DPS (cts) | 50.300 | -- | 30.500 | 43.000 | 30.000 | -- |
Dividend Payout Ratio (%) | 25.025% | -- | 19.935% | 35.246% | 24.793% | -- |
Cash flow per share ($) | -- | -- | 2.619 | 0.993 | 1.716 | 1.082 |
NBV per share ($) | 13.899 | -- | 12.263 | 11.570 | 9.479 | -- |
Remarks: | Real time quote last updated: 09/06/2023 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,112,933 |
%Change | 31.600% |
EPS / (LPS) | RMB 2.010 |
NBV Per Share (¥) | RMB 13.899 |