2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 7,896,322 | 18.195% | 6,680,738 | 6,604,573 | 5,120,281 | 2,889,592 | |
Cost of Sales | (5,667,569) | 12.602% | (5,033,282) | (4,414,102) | (3,368,650) | (1,763,324) | |
Gross Profit | 2,228,753 | 35.285% | 1,647,456 | 2,190,471 | 1,751,631 | 1,126,268 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 2,936,787 | -52.312% | 6,158,328 | 6,387,437 | 6,008,155 | 5,275,171 | |
Profit / (Loss) before Taxation | 4,372,229 | -39.764% | 7,258,531 | 8,052,715 | 7,413,779 | 6,251,536 | |
Taxation | (288,662) | -5.389% | (305,105) | (300,101) | (267,256) | (189,391) | |
Profit / (Loss) from Discontinued Operations | 12,106,019 | 1840.907% | 623,730 | -- | -- | -- | |
Non-controlling Interests | (230,398) | 93.568% | (119,027) | (134,987) | (150,692) | (114,876) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 15,959,188 | 113.984% | 7,458,129 | 7,617,627 | 6,995,831 | 5,947,269 | |
Net Finance Costs / (Income) | 508,090 | 123.515% | 227,318 | 138,049 | 69,851 | 3,506 | |
Depreciation & Amortisation | 680,964 | 128.594% | 297,892 | 278,942 | 165,245 | 110,682 | |
Directors' Emoluments | -- | -- | 11,299 | 7,199 | 6,427 | 4,296 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 875.000 | -- | 410.000 | 422.000 | 388.000 | 330.000 |
DPS (cts) | 35.103 | -- | 56.901 | 59.107 | 58.640 | 49.619 |
Dividend Payout Ratio (%) | 4.012% | -- | 13.878% | 14.006% | 15.114% | 15.036% |
Cash flow per share ($) | -- | -- | 0.720 | 0.396 | 0.202 | 0.220 |
NBV per share ($) | 24.745 | -- | 24.781 | 21.369 | 17.650 | 14.269 |
Remarks: | Real time quote last updated: 05/06/2023 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 15,959,188 |
%Change | 113.984% |
EPS / (LPS) | RMB 8.750 |
NBV Per Share (¥) | RMB 24.745 |