2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 127,153,071 | 26.849% | 100,240,064 | 65,782,531 | 61,592,939 | 60,302,510 | |
Cost of Sales | (105,132,324) | 28.098% | (82,071,584) | (50,209,631) | (45,952,531) | (46,550,157) | |
Gross Profit | 22,020,747 | 21.203% | 18,168,480 | 15,572,900 | 15,640,408 | 13,752,353 | |
Change in FV & Impairment on Inv. Prop. | (108,678) | -7.724% | (117,775) | (14,639) | (41,866) | 132,128 | |
Change in FV & Impairment on Others | (1,574,841) | 245.945% | (455,229) | (1,334,354) | (1,332,595) | (1,048,482) | |
Profit / (Loss) on Disposal | 5,244 | -96.852% | 166,600 | 174,902 | 98,269 | 509,040 | |
Other Non-operating Items | 12,539 | -62.439% | 33,383 | -- | -- | -- | |
Share of Results of Asso. & JCEs | 1,684,294 | 13.592% | 1,482,753 | 697,734 | 926,942 | 500,097 | |
Profit / (Loss) before Taxation | 13,256,317 | 5.583% | 12,555,302 | 10,753,528 | 9,953,126 | 7,903,972 | |
Taxation | (4,361,353) | -10.413% | (4,868,272) | (4,990,647) | (6,017,704) | (5,528,742) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (6,138,864) | 90.775% | (3,217,855) | (1,966,404) | (1,455,190) | (1,371,945) | |
Others | (171,650) | -85.859% | (1,213,805) | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 2,584,450 | -20.610% | 3,255,370 | 3,796,477 | 2,480,232 | 1,003,285 | |
Net Finance Costs / (Income) | 228,455 | -37.290% | 364,303 | (174,729) | (117,111) | 21,223 | |
Depreciation & Amortisation | 701,673 | 13.648% | 617,408 | 586,833 | 608,670 | 471,451 | |
Directors' Emoluments | -- | -- | 79,842 | 52,827 | 66,135 | 103,879 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 103.000 | -- | 131.000 | 105.000 | 55.000 | 18.000 |
DPS (cts) | 50.000 | -- | 46.000 | 35.000 | 30.000 | 23.000 |
Dividend Payout Ratio (%) | 48.544% | -- | 35.115% | 33.333% | 54.545% | 127.778% |
Cash flow per share ($) | -- | -- | 2.351 | -1.315 | -3.775 | -7.638 |
NBV per share ($) | 14.227 | -- | 13.869 | 12.919 | 12.734 | 12.715 |
Remarks: | Real time quote last updated: 07/06/2023 09:43 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,584,450 |
%Change | -20.610% |
EPS / (LPS) | RMB 1.030 |
NBV Per Share (¥) | RMB 14.227 |