2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Interest Income | 101,983,000 | 9.946% | 92,757,000 | 86,224,000 | 80,276,000 | 72,251,597 | |
Interest Expense | (54,921,000) | 8.102% | (50,805,000) | (49,129,000) | (45,614,000) | (45,866,049) | |
Net Interest Income | 47,062,000 | 12.181% | 41,952,000 | 37,095,000 | 34,662,000 | 26,385,548 | |
Other Operating Income | 14,090,000 | 11.542% | 12,632,000 | 10,676,000 | 11,785,000 | 12,636,928 | |
Total Operating Income | 61,152,000 | 12.033% | 54,584,000 | 47,771,000 | 46,447,000 | 39,022,476 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 61,152,000 | 12.033% | 54,584,000 | 47,771,000 | 46,447,000 | 39,022,476 | |
Operating Expenses | (17,668,000) | 19.605% | (14,772,000) | (13,242,000) | (12,865,000) | (12,142,420) | |
Impairment Losses on Loans & Advances | (17,245,000) | 43.780% | (11,994,000) | (9,877,000) | (7,640,000) | (9,539,474) | |
Other Impairment Losses | (10,408,000) | -18.922% | (12,837,000) | (10,289,000) | (11,262,000) | (3,490,081) | |
Operating Profit | 15,831,000 | 5.674% | 14,981,000 | 14,363,000 | 14,680,000 | 13,850,501 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) before Taxation | 15,831,000 | 5.674% | 14,981,000 | 14,363,000 | 14,680,000 | 13,850,501 | |
Taxation | (1,842,000) | -10.799% | (2,065,000) | (1,804,000) | (1,538,000) | (2,290,164) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (371,000) | 38.433% | (268,000) | (250,000) | (218,000) | (69,921) | |
Others | (963,000) | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 12,655,000 | 0.055% | 12,648,000 | 12,309,000 | 12,924,000 | 11,490,416 | |
Depreciation & Amortisation | 1,862,000 | 10.899% | 1,679,000 | 1,560,000 | 1,418,000 | 658,661 | |
Directors' Emoluments | 7,468 | -16.456% | 8,939 | 6,747 | 9,254 | 14,776 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 54.378 | -- | 53.407 | 51.465 | 62.147 | 59.234 |
DPS (cts) | 20.392 | -- | 0.000 | 15.634 | 23.305 | 0.000 |
Dividend Payout Ratio (%) | 37.500% | -- | -- | 30.377% | 37.500% | -- |
Cash flow per share ($) | 7.888 | -- | -1.744 | 2.331 | -0.610 | -7.573 |
NBV per share ($) | 6.298 | -- | 6.354 | 5.959 | 5.764 | 5.233 |
Remarks: | Real time quote last updated: 28/03/2024 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 7,743,000 |
%Change | 26.190% |
EPS / (LPS) | RMB 0.340 |
NBV Per Share (¥) | RMB 5.800 |