2024/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 56,890,000 | 5.124% | 110,253,000 | 101,983,000 | 92,757,000 | 86,224,000 |
Interest Expense | (33,248,000) | 10.283% | (62,725,000) | (54,921,000) | (50,805,000) | (49,129,000) |
Net Interest Income | 23,642,000 | -1.364% | 47,528,000 | 47,062,000 | 41,952,000 | 37,095,000 |
Other Operating Income | 11,653,000 | 25.585% | 16,236,000 | 14,090,000 | 12,632,000 | 10,676,000 |
Total Operating Income | 35,295,000 | 6.157% | 63,764,000 | 61,152,000 | 54,584,000 | 47,771,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 35,295,000 | 6.157% | 63,764,000 | 61,152,000 | 54,584,000 | 47,771,000 |
Operating Expenses | (10,627,000) | 10.067% | (20,159,000) | (17,668,000) | (14,772,000) | (13,242,000) |
Impairment Losses on Loans & Advances | (14,267,000) | 48.739% | (14,482,000) | (17,245,000) | (11,994,000) | (9,877,000) |
Other Impairment Losses | (660,000) | -85.724% | (11,631,000) | (10,408,000) | (12,837,000) | (10,289,000) |
Operating Profit / (Loss) | 9,741,000 | 3.871% | 17,492,000 | 15,831,000 | 14,981,000 | 14,363,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) before Taxation | 9,741,000 | 3.871% | 17,492,000 | 15,831,000 | 14,981,000 | 14,363,000 |
Taxation | (1,498,000) | 6.016% | (1,999,000) | (1,842,000) | (2,065,000) | (1,804,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (244,000) | 9.910% | (445,000) | (371,000) | (268,000) | (250,000) |
Others | -- | -- | (963,000) | (1,801,000) | -- | -- |
Profit / (Loss) Attributable to Shareholders | 7,999,000 | 3.306% | 14,085,000 | 11,817,000 | 12,648,000 | 12,309,000 |
2024/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 1,180,000 | 13.680% | 2,112,000 | 1,862,000 | 1,679,000 | 1,560,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/06 - Interim | %Chg (Compare to Interim) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/06 - Interim | %Chg (Compare to Interim) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 29.000 | -14.706% | 57.000 | 53.000 | 53.407 | 51.465 |
DPS (cts) | 0.000 | -- | 16.400 | 20.392 | 0.000 | 15.634 |
Dividend Payout Ratio (%) | -- | -- | 28.772% | 38.475% | -- | 30.377% |
Cash flow per share ($) | -- | -- | 7.819 | 7.471 | (1.744) | 2.331 |
NBV per share ($) | 6.037 | -- | 5.871 | 6.298 | 6.354 | 5.95864 |
Remarks: | Real time quote last updated: 21/11/2024 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 7,999,000 |
%Change | 3.306% |
EPS / (LPS) | RMB 0.290 |
NBV Per Share (¥) | RMB 6.037 |