2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 6,276,479 | 33.462% | 4,702,816 | 3,119,563 | 1,877,822 | 1,075,830 | |
Cost of Sales | (4,983,196) | 46.437% | (3,402,951) | (2,140,056) | (1,322,424) | (766,802) | |
Gross Profit | 1,293,283 | -0.506% | 1,299,865 | 979,507 | 555,398 | 309,028 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (157,424) | 153.012% | (62,220) | (32,148) | (24,116) | (4,087) | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | (419) | 8,972 | |
Profit / (Loss) before Taxation | 740,954 | -16.879% | 891,413 | 598,119 | 328,512 | 141,787 | |
Taxation | (165,062) | -17.003% | (198,878) | (155,503) | (79,558) | (41,547) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (95,781) | 26.827% | (75,521) | (52,244) | (25,109) | 281 | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 480,111 | -22.188% | 617,014 | 390,372 | 223,845 | 100,521 | |
Net Finance Costs / (Income) | 4,014 | -- | (36,167) | (26,018) | (17,998) | (4,925) | |
Depreciation & Amortisation | -- | -- | 73,438 | 67,357 | 20,360 | 3,591 | |
Directors' Emoluments | -- | -- | 7,579 | 7,286 | 4,063 | 3,108 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 27.420 | -- | 36.630 | 24.260 | 14.580 | 8.850 |
DPS (cts) | 6.527 | -- | 10.548 | 7.036 | 4.321 | 1.975 |
Dividend Payout Ratio (%) | 23.805% | -- | 28.796% | 29.003% | 29.639% | 22.321% |
Cash flow per share ($) | -- | -- | 0.497 | 0.441 | 0.331 | 0.154 |
NBV per share ($) | 2.627 | -- | 2.534 | 1.732 | 0.747 | 0.599 |
Remarks: | Real time quote last updated: 05/06/2023 13:52 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 480,111 |
%Change | -22.188% |
EPS / (LPS) | RMB 0.274 |
NBV Per Share (¥) | RMB 2.627 |