2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 391,058,497 | 17.191% | 333,693,943 | 171,258,834 | 150,540,591 | 120,342,284 | |
Cost of Sales | (220,580,548) | 13.950% | (193,576,640) | (147,117,042) | (135,211,892) | (110,725,942) | |
Gross Profit | 170,477,949 | 21.668% | 140,117,303 | 24,141,792 | 15,328,699 | 9,616,342 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (35,720) | -80.284% | (181,175) | (107,747) | (19,912) | (38,447) | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 2,312,065 | -2.987% | 2,383,262 | 2,103,540 | 2,060,342 | 2,077,527 | |
Profit / (Loss) before Taxation | 167,175,970 | 30.600% | 128,006,540 | 13,947,709 | 4,059,415 | 3,649,367 | |
Taxation | (35,758,814) | 48.370% | (24,101,179) | (760,215) | (978,567) | (818,961) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | 7,113,469 | 195,955 | |
Non-controlling Interests | (21,732,990) | 49.302% | (14,556,413) | (3,260,396) | (3,504,211) | (1,796,335) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 109,684,166 | 22.759% | 89,348,948 | 9,927,098 | 6,690,106 | 1,230,026 | |
Net Finance Costs / (Income) | (1,533,773) | -- | 2,676,772 | 3,648,606 | 5,077,858 | 3,345,732 | |
Depreciation & Amortisation | 20,402,416 | 56.143% | 13,066,477 | 12,394,696 | 12,065,315 | 4,204,118 | |
Directors' Emoluments | -- | -- | 13,117 | 10,994 | 8,867 | 11,675 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 683.000 | -- | 559.000 | 62.000 | 42.308 | 9.231 |
DPS (cts) | 340.000 | -- | 87.000 | 0.000 | 0.000 | 0.000 |
Dividend Payout Ratio (%) | 49.780% | -- | 15.564% | -- | -- | -- |
Cash flow per share ($) | -- | -- | -- | 2.819 | 1.349 | 0.796 |
NBV per share ($) | 12.450 | -- | 8.348 | 2.755 | 2.219 | 1.723 |
Remarks: | Real time quote last updated: 05/06/2023 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 109,684,166 |
%Change | 22.759% |
EPS / (LPS) | RMB 6.830 |
NBV Per Share (¥) | RMB 12.450 |