2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 99,635,501 | 82.600% | 54,564,878 | 42,744,478 | 17,995,146 | 12,371,415 | |
Cost of Sales | (84,416,087) | 85.586% | (45,486,123) | (35,404,210) | (13,341,808) | (8,256,257) | |
Gross Profit | 15,219,414 | 67.638% | 9,078,755 | 7,340,268 | 4,653,338 | 4,115,158 | |
Change in FV & Impairment on Inv. Prop. | (33,893) | 58.683% | (21,359) | (15,294) | (6,309) | 5,309 | |
Change in FV & Impairment on Others | -- | -- | -- | (18,557) | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | (378,995) | 832.383% | (40,648) | -- | -- | -- | |
Share of Results of Asso. & JCEs | 1,011,720 | 126.122% | 447,422 | 70,365 | 159,466 | 24,056 | |
Profit / (Loss) before Taxation | 8,485,096 | 44.938% | 5,854,302 | 4,962,866 | 3,425,666 | 3,089,761 | |
Taxation | (2,923,193) | 71.426% | (1,705,219) | (2,211,702) | (1,428,095) | (1,511,859) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | 16,675 | -- | -- | |
Non-controlling Interests | (627,935) | 5.259% | (596,560) | (446,214) | (279,578) | (66,487) | |
Others | (713,891) | 106.795% | (345,216) | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 4,220,077 | 31.577% | 3,207,307 | 2,321,625 | 1,717,993 | 1,511,415 | |
Net Finance Costs / (Income) | 96,296 | 47.494% | 65,288 | 397,868 | 178,683 | 363,024 | |
Depreciation & Amortisation | 119,044 | 55.845% | 76,386 | 67,753 | 58,101 | 22,945 | |
Directors' Emoluments | -- | -- | 5,680 | 4,473 | 4,438 | 3,492 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 284.000 | -- | 245.000 | 192.000 | 199.000 | 193.000 |
DPS (cts) | 113.796 | -- | 186.961 | 0.000 | 73.974 | 102.203 |
Dividend Payout Ratio (%) | 40.069% | -- | 76.311% | -- | 37.173% | 52.955% |
Cash flow per share ($) | -- | -- | 4.959 | 3.661 | 1.458 | -15.124 |
NBV per share ($) | 9.860 | -- | 9.037 | 7.067 | 8.021 | 8.293 |
Remarks: | Real time quote last updated: 29/05/2023 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 4,220,077 |
%Change | 31.577% |
EPS / (LPS) | RMB 2.840 |
NBV Per Share (¥) | RMB 9.860 |