2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 41,370,654 | 274.632% | 11,043,007 | 5,488,624 | 5,246,425 | 4,889,882 | |
Cost of Sales | (21,006,180) | 214.184% | (6,685,938) | (4,326,980) | (4,008,873) | (3,136,032) | |
Gross Profit | 20,364,474 | 367.389% | 4,357,069 | 1,161,644 | 1,237,552 | 1,753,850 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 3,914,218 | 6242.512% | 61,714 | 8,156 | 153,154 | 122,955 | |
Profit / (Loss) before Taxation | 22,779,081 | 294.712% | 5,771,061 | 1,127,921 | 477,142 | 1,499,835 | |
Taxation | (2,318,117) | 549.338% | (356,997) | (63,688) | (121,076) | (162,643) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | 42,951 | -- | (188,142) | (38,924) | 4,679 | (596) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 20,503,915 | 292.350% | 5,225,922 | 1,025,309 | 360,745 | 1,336,596 | |
Net Finance Costs / (Income) | 209,916 | 266.231% | 57,318 | 136,803 | 78,841 | 55,978 | |
Depreciation & Amortisation | 519,835 | 35.493% | 383,662 | 279,096 | 234,268 | 149,521 | |
Directors' Emoluments | -- | -- | 10,069 | 4,662 | 11,764 | 5,416 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 1,018.000 | -- | 267.000 | 56.429 | 20.000 | 83.571 |
DPS (cts) | 100.000 | -- | 21.429 | 21.429 | 21.429 | 21.429 |
Dividend Payout Ratio (%) | 9.823% | -- | 8.026% | 37.975% | 107.143% | 25.641% |
Cash flow per share ($) | -- | -- | 1.871 | 0.409 | 0.518 | 0.604 |
NBV per share ($) | 21.835 | -- | 10.879 | 5.396 | 4.617 | 4.368 |
Remarks: | Real time quote last updated: 29/05/2023 10:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 20,503,915 |
%Change | 292.350% |
EPS / (LPS) | RMB 10.180 |
NBV Per Share (¥) | RMB 21.835 |