2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 31,059,443 | 15.173% | 26,967,532 | 19,360,315 | 11,968,238 | 9,916,652 | |
Cost of Sales | (25,445,432) | 11.280% | (22,866,048) | (16,287,085) | (9,890,101) | (8,297,067) | |
Gross Profit | 5,614,011 | 36.878% | 4,101,484 | 3,073,230 | 2,078,137 | 1,619,585 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | (32,925) | 119.091% | (15,028) | (2,373) | 0 | 0 | |
Profit / (Loss) before Taxation | 2,615,267 | 73.543% | 1,506,985 | 1,186,777 | 600,216 | 478,744 | |
Taxation | (432,267) | 208.010% | (140,342) | (227,488) | (91,524) | (46,427) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (21,906) | -- | 2,852 | (1,900) | (3,859) | (1,281) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 2,161,094 | 57.802% | 1,369,495 | 957,389 | 504,833 | 431,036 | |
Net Finance Costs / (Income) | (120,157) | 82.426% | (65,866) | (15,661) | (26,291) | (30,045) | |
Depreciation & Amortisation | 412,156 | 32.180% | 311,814 | 220,217 | 176,017 | 151,470 | |
Directors' Emoluments | -- | -- | 5,860 | 5,816 | 6,679 | 5,308 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 74.000 | -- | 47.800 | 33.400 | 17.100 | 14.400 |
DPS (cts) | 35.032 | -- | 22.794 | 24.487 | 0.000 | 3.424 |
Dividend Payout Ratio (%) | 47.341% | -- | 47.686% | 73.314% | -- | 23.778% |
Cash flow per share ($) | -- | -- | 1.290 | 0.774 | 0.954 | 0.107 |
NBV per share ($) | 2.168 | -- | 1.503 | 1.198 | 1.020 | 0.937 |
Remarks: | Real time quote last updated: 09/06/2023 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,161,094 |
%Change | 57.802% |
EPS / (LPS) | RMB 0.740 |
NBV Per Share (¥) | RMB 2.168 |