2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 1,223,698,000 | 10.396% | 1,108,464,000 | 1,008,014,000 | 930,932,000 | 873,140,000 |
Interest Expense | (651,948,000) | 25.718% | (518,581,000) | (430,027,000) | (385,853,000) | (372,270,000) |
Net Interest Income | 571,750,000 | -3.074% | 589,883,000 | 577,987,000 | 545,079,000 | 500,870,000 |
Other Operating Income | 123,718,000 | 17.380% | 105,400,000 | 143,759,000 | 114,253,000 | 128,480,000 |
Total Operating Income | 695,468,000 | 0.027% | 695,283,000 | 721,746,000 | 659,332,000 | 629,350,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 695,468,000 | 0.027% | 695,283,000 | 721,746,000 | 659,332,000 | 629,350,000 |
Operating Expenses | (252,305,000) | 3.586% | (243,571,000) | (260,275,000) | (229,897,000) | (224,096,000) |
Impairment Losses on Loans & Advances | (138,883,000) | -1.478% | (140,967,000) | (168,999,000) | (138,988,000) | (131,833,000) |
Other Impairment Losses | 2,950,000 | -- | (4,358,000) | 2,999,000 | (25,915,000) | (6,890,000) |
Operating Profit / (Loss) | 307,230,000 | 0.275% | 306,387,000 | 295,471,000 | 264,532,000 | 266,531,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 189,000 | 186.364% | 66,000 | 409,000 | 518,000 | 45,000 |
Profit / (Loss) before Taxation | 307,419,000 | 0.315% | 306,453,000 | 295,880,000 | 265,050,000 | 266,576,000 |
Taxation | (37,599,000) | -20.989% | (47,587,000) | (53,944,000) | (48,650,000) | (53,652,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (464,000) | -- | 366,000 | (753,000) | (475,000) | (826,000) |
Others | (13,935,000) | 23.988% | (11,239,000) | (9,734,000) | (5,202,000) | -- |
Profit / (Loss) Attributable to Shareholders | 255,421,000 | 2.995% | 247,993,000 | 231,449,000 | 210,723,000 | 212,098,000 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 22,303,000 | 4.916% | 21,258,000 | 19,797,000 | 19,551,000 | 18,711,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 72.000 | 4.348% | 69.000 | 65.000 | 59.000 | 59.000 |
DPS (cts) | 23.090 | -- | 22.220 | 20.680 | 18.510 | 18.190 |
Dividend Payout Ratio (%) | 32.069% | -- | 32.203% | 31.815% | 31.373% | 30.831% |
Cash flow per share ($) | 5.215 | -- | 3.777 | 0.685 | (0.174) | 1.024 |
NBV per share ($) | 7.112 | -- | 6.595 | 6.099 | 5.614 | 5.567 |
Remarks: | Real time quote last updated: 16/08/2024 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (M¥) | RMB 255,421 |
%Change | 2.995% |
EPS / (LPS) | RMB 0.720 |
NBV Per Share (¥) | RMB 7.112 |