2022/12 - Final RMB(M¥) | %Chg (Final to Final) | 2021/12 RMB(M¥) | 2020/12 RMB(M¥) | 2019/12 RMB(M¥) | 2018/12 RMB(M¥) | ||
Interest Income | 1,108,547 | 9.973% | 1,008,014 | 930,932 | 873,140 | 784,724 | |
Interest Expense | (518,581) | 20.593% | (430,027) | (385,853) | (372,270) | (306,964) | |
Net Interest Income | 589,966 | 2.073% | 577,987 | 545,079 | 500,870 | 477,760 | |
Other Operating Income | 135,533 | -5.722% | 143,759 | 114,253 | 128,480 | 124,797 | |
Total Operating Income | 725,499 | 0.520% | 721,746 | 659,332 | 629,350 | 602,557 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 725,499 | 0.520% | 721,746 | 659,332 | 629,350 | 602,557 | |
Operating Expenses | (274,023) | 5.282% | (260,275) | (229,897) | (224,096) | (213,963) | |
Impairment Losses on Loans & Advances | (140,968) | -16.586% | (168,999) | (138,988) | (131,833) | (130,111) | |
Other Impairment Losses | (4,358) | -- | 2,999 | (25,915) | (6,890) | (6,787) | |
Operating Profit | 306,150 | 3.614% | 295,471 | 264,532 | 266,531 | 251,696 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 66 | -83.863% | 409 | 518 | 45 | (22) | |
Profit / (Loss) before Taxation | 306,216 | 3.493% | 295,880 | 265,050 | 266,576 | 251,674 | |
Taxation | (47,528) | -11.894% | (53,944) | (48,650) | (53,652) | (49,043) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (452) | -39.973% | (753) | (475) | (826) | 152 | |
Others | (11,239) | 15.461% | (9,734) | (5,202) | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 246,997 | 6.718% | 231,449 | 210,723 | 212,098 | 202,783 | |
Depreciation & Amortisation | 21,377 | 7.981% | 19,797 | 19,551 | 18,711 | 16,413 | |
Directors' Emoluments | 5 | -16.584% | 6 | 7 | 5 | 5 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 69.000 | -- | 65.000 | 59.000 | 59.000 | 59.000 |
DPS (cts) | 22.220 | -- | 20.680 | 18.510 | 18.190 | 17.390 |
Dividend Payout Ratio (%) | 32.203% | -- | 31.815% | 31.373% | 30.831% | 29.475% |
Cash flow per share ($) | 3.777 | -- | 0.685 | -0.174 | 1.024 | 0.314 |
NBV per share ($) | 6.596 | -- | 6.099 | 5.614 | 5.567 | 4.772 |
Remarks: | Real time quote last updated: 28/03/2024 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 128,531,000 |
%Change | 3.773% |
EPS / (LPS) | RMB 0.370 |
NBV Per Share (¥) | RMB 6.727 |