2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 28,654,734 | 21.538% | 23,576,689 | 20,207,446 | 16,210,019 | 11,067,424 | |
Cost of Sales | (26,137,264) | 25.623% | (20,806,155) | (18,171,987) | (14,652,389) | (9,994,483) | |
Gross Profit | 2,517,470 | -9.134% | 2,770,534 | 2,035,459 | 1,557,630 | 1,072,941 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 24,935 | -48.073% | 48,019 | 43,162 | 43,748 | 30,878 | |
Profit / (Loss) before Taxation | 863,540 | -46.456% | 1,612,763 | 1,052,220 | 757,411 | 491,234 | |
Taxation | (307,604) | -22.988% | (399,423) | (281,642) | (199,884) | (127,780) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (34,907) | -26.820% | (47,700) | (20,020) | (6,716) | (525) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 521,029 | -55.301% | 1,165,640 | 750,558 | 550,811 | 362,929 | |
Net Finance Costs / (Income) | 228,924 | 103.820% | 112,317 | 114,647 | 112,197 | 54,241 | |
Depreciation & Amortisation | 490,029 | 70.532% | 287,353 | 229,122 | 182,136 | 101,294 | |
Directors' Emoluments | -- | -- | 11,829 | 10,989 | 13,705 | 11,599 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 40.930 | -- | 93.620 | 62.190 | 47.670 | 31.570 |
DPS (cts) | 19.780 | -- | 82.840 | 38.610 | 26.100 | 12.590 |
Dividend Payout Ratio (%) | 48.326% | -- | 88.485% | 62.084% | 54.751% | 39.880% |
Cash flow per share ($) | 0.906 | -- | 1.455 | 0.987 | 0.805 | 0.250 |
NBV per share ($) | 3.349 | -- | 3.163 | 2.593 | 1.478 | 1.196 |
Remarks: | Real time quote last updated: 05/06/2023 15:07 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 521,029 |
%Change | -55.301% |
EPS / (LPS) | RMB 0.409 |
NBV Per Share (¥) | RMB 3.349 |