2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 72,415,643 | 26.206% | 57,378,861 | 46,234,259 | 38,339,112 | 26,433,444 | |
Cost of Sales | (57,610,027) | 28.318% | (44,896,396) | (34,608,171) | (25,221,725) | (18,040,522) | |
Gross Profit | 14,805,616 | 18.611% | 12,482,465 | 11,626,088 | 13,117,387 | 8,392,922 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | (23,434) | 370,875 | |
Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | 7,199 | 3,456 | 33,976 | 2,675 | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | (97,173) | -- | 415,407 | 932,311 | 498,355 | 505,215 | |
Profit / (Loss) before Taxation | 10,829,634 | -0.118% | 10,842,437 | 10,200,242 | 11,413,046 | 6,783,402 | |
Taxation | (4,692,266) | -15.740% | (5,568,798) | (5,517,342) | (6,682,538) | (3,743,909) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (2,184,016) | 29.638% | (1,684,710) | (435,040) | (1,247,157) | (311,608) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 3,953,352 | 10.154% | 3,588,929 | 4,247,860 | 3,483,351 | 2,727,885 | |
Net Finance Costs / (Income) | 279,496 | -20.128% | 349,929 | 475,750 | 778,445 | 1,832,456 | |
Depreciation & Amortisation | 428,810 | 24.110% | 345,507 | 321,458 | 210,027 | 64,972 | |
Directors' Emoluments | -- | -- | 28,921 | 30,822 | 30,337 | 30,790 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 121.632 | -- | 110.419 | 130.692 | 114.801 | 104.798 |
DPS (cts) | 52.113 | -- | 51.065 | 49.541 | 43.348 | 38.108 |
Dividend Payout Ratio (%) | 42.845% | -- | 46.247% | 37.906% | 37.759% | 36.364% |
Cash flow per share ($) | -- | -- | -1.510 | 5.153 | 2.203 | 0.825 |
NBV per share ($) | 14.593 | -- | 14.226 | 13.460 | 12.530 | 12.993 |
Remarks: | Real time quote last updated: 27/09/2023 10:23 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,177,419 |
%Change | 27.549% |
EPS / (LPS) | RMB 0.635 |
NBV Per Share (¥) | RMB 13.724 |