| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 546,470 | 48.820% | 367,201 | 327,296 | 448,777 | 117,473 |
| Property, plant, equip. & others | 159,091,054 | 20.194% | 132,362,357 | 117,392,691 | 94,613,077 | 74,145,208 |
| Land & other Lease Assets | 9,503,802 | -1.889% | 9,686,753 | 8,746,380 | 8,318,792 | 6,433,502 |
| Intangible Assets | 83,061,964 | 33.245% | 62,337,723 | 62,113,243 | 63,073,465 | 43,035,631 |
| Interests in Asso. & JCEs | 53,496,038 | 24.165% | 43,084,596 | 31,632,272 | 25,066,936 | 9,628,232 |
| Other Non-current Assets | 58,102,235 | 16.594% | 49,833,065 | 45,165,285 | 34,878,633 | 28,170,339 |
| 363,801,562 | 22.216% | 297,671,696 | 265,377,166 | 226,399,680 | 161,530,385 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 39,612,522 | 18.909% | 33,313,199 | 29,289,613 | 28,103,964 | 19,308,801 | |
| Trade Receivables | 9,437,289 | 35.480% | 6,965,793 | 8,331,028 | 8,646,386 | 2,445,223 | |
| Cash & Bank Balances | 65,576,738 | 106.926% | 31,690,884 | 18,448,717 | 20,243,737 | 14,221,780 | |
| Other Current Assets | 33,389,762 | 23.807% | 26,969,158 | 21,532,830 | 22,650,373 | 11,088,489 | |
| Assets Held for Sale | 187,270 | -- | 0 | 26,352 | 0 | 0 | |
| 148,203,580 | 49.793% | 98,939,035 | 77,628,540 | 79,644,460 | 47,064,293 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 27,516,723 | 32.116% | 20,827,647 | 16,284,252 | 13,492,949 | 7,836,699 | ||
| S-T Debt & Leases | 57,337,572 | 19.151% | 48,121,634 | 38,371,442 | 32,601,059 | 27,531,728 | ||
| Other Current Liabilities | 44,620,766 | 44.708% | 30,835,038 | 29,513,882 | 25,075,895 | 14,934,034 | ||
| Liab asso w/ Assets Held for Sale | 5,362 | -- | 0 | 12,857 | 0 | 0 | ||
| 129,480,424 | 29.760% | 99,784,319 | 84,182,433 | 71,169,904 | 50,302,461 | |||
| Net Current Assets | 18,723,157 | -- | (845,284) | (6,553,893) | 8,474,556 | (3,238,167) | ||
| Total Assets Less Current Liabilities | 382,524,719 | 28.872% | 296,826,411 | 258,823,273 | 234,874,236 | 158,292,217 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 106,594,143 | 5.645% | 100,898,479 | 103,716,923 | 93,565,152 | 51,020,799 | |||
| Other Non-current Liabilities | 27,908,054 | 53.365% | 18,197,203 | 16,743,554 | 16,853,638 | 14,374,248 | |||
| 134,502,197 | 12.936% | 119,095,682 | 120,460,477 | 110,418,790 | 65,395,047 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 2,658,973 | 0.045% | 2,657,789 | 2,632,657 | 2,632,931 | 2,633,011 | ||||
| Reserves | 181,277,316 | 33.762% | 135,522,061 | 104,873,286 | 86,309,849 | 68,401,357 | ||||
| Others | 1,605,676 | 0.000% | 1,605,676 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 185,541,965 | 32.733% | 139,785,525 | 107,505,943 | 88,942,780 | 71,034,368 | ||||
| Non-controlling Interests | 62,480,556 | 64.660% | 37,945,204 | 30,856,853 | 35,512,665 | 21,862,802 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 248,022,521 | 39.550% | 177,730,729 | 138,362,796 | 124,455,446 | 92,897,171 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | 4,812,011 | 15.877% | 4,152,701 | 6,878,711 | 5,250,140 | 4,510,151 |
| Contingent Liabilities | 3,307,135 | 50.841% | 2,192,468 | 2,121,956 | 1,621,294 | 2,197,715 |
| Remarks: | Real time quote last updated: 25/03/2026 18:00 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 51,777,328 |
| %Change | 61.549% |
| EPS / (LPS) | RMB 1.950 |
| NBV Per Share (¥) | RMB 6.918 |