2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 60,317,760 | -2.085% | 61,602,431 | 62,518,088 | 59,907,209 | 51,598,169 |
Interest Expense | (42,671,771) | 9.601% | (38,933,892) | (37,338,789) | (31,430,173) | (28,576,886) |
Net Interest Income | 17,645,989 | -22.156% | 22,668,539 | 25,179,299 | 28,477,036 | 23,021,283 |
Other Operating Income | 7,351,381 | 93.627% | 3,796,681 | 4,015,065 | 4,015,134 | 5,357,111 |
Total Operating Income | 24,997,370 | -5.546% | 26,465,220 | 29,194,364 | 32,492,170 | 28,378,394 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 24,997,370 | -5.546% | 26,465,220 | 29,194,364 | 32,492,170 | 28,378,394 |
Operating Expenses | (10,713,146) | -1.722% | (10,900,887) | (10,212,572) | (9,182,900) | (8,856,860) |
Impairment Losses on Loans & Advances | (6,792,734) | -16.385% | (8,123,815) | (7,515,545) | (6,784,184) | (8,789,229) |
Other Impairment Losses | (2,328,413) | 150.619% | (929,064) | (1,162,450) | (6,439,994) | (777,684) |
Operating Profit / (Loss) | 5,163,077 | -20.708% | 6,511,454 | 10,303,797 | 10,085,092 | 9,954,621 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | (52,771) |
Profit / (Loss) before Taxation | 5,163,077 | -20.708% | 6,511,454 | 10,303,797 | 10,085,092 | 9,901,850 |
Taxation | (82,174) | -79.659% | (403,979) | (1,674,073) | (1,640,521) | (1,709,094) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | 0 | -- | 0 | 0 | 0 | 0 |
Others | (950,000) | 0.000% | (950,000) | (950,000) | (950,000) | -- |
Profit / (Loss) Attributable to Shareholders | 4,130,903 | -19.905% | 5,157,475 | 7,679,724 | 7,494,571 | 8,192,756 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 1,740,894 | 6.902% | 1,628,498 | 1,398,491 | 1,428,134 | 1,398,794 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 23.000 | -20.690% | 29.000 | 43.000 | 47.000 | 57.000 |
DPS (cts) | 0.000 | -- | 0.000 | 8.700 | 8.500 | -- |
Dividend Payout Ratio (%) | -- | -- | -- | 20.233% | 18.085% | -- |
Cash flow per share ($) | 4.578 | -- | 1.511 | 4.672 | 3.266 | (2.884) |
NBV per share ($) | 5.317 | -- | 5.066 | 4.876 | 4.689 | -- |
Remarks: | Real time quote last updated: 20/08/2024 09:09 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 4,130,903 |
%Change | -19.905% |
EPS / (LPS) | RMB 0.230 |
NBV Per Share (¥) | RMB 5.317 |