2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 18,560,523 | 15.013% | 16,137,770 | 12,510,885 | 11,985,838 | 9,975,409 | |
Cost of Sales | -- | -- | -- | -- | -- | (7,115,564) | |
Gross Profit | -- | -- | -- | -- | -- | 2,859,845 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (45,817) | 56.167% | (29,338) | 14,128 | (42,177) | -- | |
Profit / (Loss) on Disposal | 291 | 23.256% | 236 | 261 | 384 | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 224,635 | -20.282% | 281,786 | 254,016 | 214,983 | 289,865 | |
Profit / (Loss) before Taxation | 3,295,069 | 0.726% | 3,271,311 | 2,264,016 | 2,190,642 | 1,743,158 | |
Taxation | (476,105) | 14.280% | (416,611) | (331,285) | (356,307) | (167,994) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (524,848) | -6.217% | (559,643) | (422,176) | (413,666) | (306,658) | |
Others | (61,045) | -34.984% | (93,892) | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 2,233,072 | 1.450% | 2,201,165 | 1,510,555 | 1,420,669 | 1,268,506 | |
Net Finance Costs / (Income) | 1,185,124 | -2.508% | 1,215,605 | 912,722 | 871,659 | 770,721 | |
Depreciation & Amortisation | 2,329,010 | 9.683% | 2,123,395 | 1,589,394 | 1,395,667 | 1,182,064 | |
Directors' Emoluments | 3,533 | -35.519% | 5,479 | 3,923 | 2,541 | 2,543 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 53.000 | -- | 57.000 | 38.000 | 36.000 | 33.370 |
DPS (cts) | 19.300 | -- | 16.700 | 13.600 | 12.500 | 12.500 |
Dividend Payout Ratio (%) | 36.415% | -- | 29.298% | 35.789% | 34.722% | 37.459% |
Cash flow per share ($) | 1.782 | -- | 1.125 | 1.031 | 1.011 | 0.850 |
NBV per share ($) | 4.639 | -- | 4.647 | 3.031 | 2.789 | 2.701 |
Remarks: | Real time quote last updated: 01/06/2023 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,233,072 |
%Change | 1.450% |
EPS / (LPS) | RMB 0.530 |
NBV Per Share (¥) | RMB 4.639 |