2023/12 - Final RMB(K¥) | %Chg (Final to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | ||
Interest Income | 13,674,478 | -4.924% | 14,382,696 | 12,524,305 | 10,371,063 | 8,722,512 | |
Interest Expense | (8,146,121) | 3.538% | (7,867,756) | (6,347,936) | (5,272,633) | (4,557,085) | |
Net Interest Income | 5,528,357 | -15.143% | 6,514,940 | 6,176,369 | 5,098,430 | 4,165,427 | |
Other Operating Income | (14,033) | -- | 82,127 | 185,925 | 448,334 | 1,146,011 | |
Total Operating Income | 5,514,324 | -16.412% | 6,597,067 | 6,362,294 | 5,546,764 | 5,311,438 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 5,514,324 | -16.412% | 6,597,067 | 6,362,294 | 5,546,764 | 5,311,438 | |
Operating Expenses | (3,338,883) | 2.226% | (3,266,177) | (3,073,881) | (2,743,732) | (2,787,448) | |
Impairment Losses on Loans & Advances | (1,380,131) | 22.274% | (1,128,724) | (1,232,012) | (863,571) | (602,550) | |
Other Impairment Losses | (729,693) | 214.309% | (232,158) | (337,367) | (443,036) | (485,530) | |
Operating Profit | 65,617 | -96.669% | 1,970,008 | 1,719,034 | 1,496,425 | 1,435,910 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 781 | -94.201% | 13,469 | 28,521 | 44,590 | 67,564 | |
Profit / (Loss) before Taxation | 66,398 | -96.652% | 1,983,477 | 1,747,555 | 1,541,015 | 1,503,474 | |
Taxation | 112,023 | -- | (311,452) | (457,557) | (341,352) | (307,779) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (10,073) | -- | 11,314 | (160,600) | (95,247) | (153,549) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 168,348 | -89.999% | 1,683,339 | 1,129,398 | 1,104,416 | 1,042,146 | |
Depreciation & Amortisation | 453,076 | -7.028% | 487,324 | 492,961 | 594,089 | 530,421 | |
Directors' Emoluments | -- | -- | 6,801 | 6,787 | 6,628 | 6,657 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 3.320 | -- | 33.170 | 22.260 | 21.764 | 20.537 |
DPS (cts) | 0.000 | -- | 0.000 | 0.000 | 12.987 | 14.842 |
Dividend Payout Ratio (%) | -- | -- | -- | -- | 59.673% | 72.272% |
Cash flow per share ($) | -0.170 | -- | 3.745 | 1.837 | 1.578 | 1.426 |
NBV per share ($) | 3.174 | -- | 3.131 | 2.872 | 2.694 | 2.629 |
Remarks: | Real time quote last updated: 26/04/2024 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 168,348 |
%Change | -89.999% |
EPS / (LPS) | RMB 0.033 |
NBV Per Share (¥) | RMB 3.174 |