2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 20,967,837 | 5.982% | 19,784,422 | 17,249,138 | 17,172,027 | 15,648,051 | |
Cost of Sales | (13,469,507) | 5.863% | (12,723,534) | (10,423,563) | (10,898,054) | (10,106,740) | |
Gross Profit | 7,498,330 | 6.195% | 7,060,888 | 6,825,575 | 6,273,973 | 5,541,311 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (3,825) | 66.304% | (2,300) | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 29,894 | 1.518% | 29,447 | 35,602 | 41,033 | 44,168 | |
Profit / (Loss) before Taxation | 1,614,448 | 13.465% | 1,422,855 | 1,253,218 | 1,012,609 | 738,155 | |
Taxation | (404,022) | 16.041% | (348,172) | (299,955) | (236,773) | (161,790) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (550,590) | 9.621% | (502,268) | (454,529) | (358,047) | (255,507) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 659,836 | 15.272% | 572,415 | 498,734 | 417,789 | 320,858 | |
Net Finance Costs / (Income) | (15,319) | -41.984% | (26,405) | 13,873 | 48,526 | 69,812 | |
Depreciation & Amortisation | 681,066 | 21.163% | 562,106 | 572,250 | 416,289 | 404,724 | |
Directors' Emoluments | -- | -- | 10,556 | 8,037 | 6,163 | 5,595 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 23.590 | -- | 20.460 | 17.830 | 14.940 | 11.470 |
DPS (cts) | 11.700 | -- | 10.200 | 8.900 | 4.400 | 3.400 |
Dividend Payout Ratio (%) | 49.597% | -- | 49.853% | 49.916% | 29.451% | 29.643% |
Cash flow per share ($) | -- | -- | 0.384 | 0.792 | 0.680 | 0.456 |
NBV per share ($) | 1.973 | -- | 1.844 | 1.771 | 1.623 | 1.508 |
Remarks: | Real time quote last updated: 29/09/2023 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 600,610 |
%Change | 24.738% |
EPS / (LPS) | RMB 0.215 |
NBV Per Share (¥) | RMB 2.068 |