2023/12 - Final RMB(M¥) | %Chg (Final to Final) | 2022/12 RMB(M¥) | 2021/12 RMB(M¥) | 2020/12 RMB(M¥) | 2019/12 RMB(M¥) | ||
Interest Income | 1,048,851 | 19.073% | 880,848 | 789,488 | 760,070 | 758,007 | |
Interest Expense | (582,306) | 38.124% | (421,582) | (364,346) | (344,152) | (367,957) | |
Net Interest Income | 466,545 | 1.585% | 459,266 | 425,142 | 415,918 | 390,050 | |
Other Operating Income | 157,593 | 23.899% | 127,195 | 180,575 | 151,729 | 159,960 | |
Total Operating Income | 624,138 | 6.424% | 586,461 | 605,717 | 567,647 | 550,010 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 624,138 | 6.424% | 586,461 | 605,717 | 567,647 | 550,010 | |
Operating Expenses | (222,933) | 11.743% | (199,506) | (226,355) | (202,411) | (198,269) | |
Impairment Losses on Loans & Advances | (106,114) | 14.356% | (92,793) | (98,298) | (103,630) | (98,771) | |
Other Impairment Losses | (448) | -95.988% | (11,166) | (5,922) | (15,386) | (3,382) | |
Operating Profit | 294,643 | 4.116% | 282,996 | 275,142 | 246,220 | 249,588 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 965 | 49.612% | 645 | 1,478 | 158 | 1,057 | |
Profit / (Loss) before Taxation | 295,608 | 4.219% | 283,641 | 276,620 | 246,378 | 250,645 | |
Taxation | (49,237) | 4.947% | (46,916) | (49,281) | (41,282) | (48,754) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (14,467) | 41.792% | (10,203) | (10,780) | (12,226) | (14,486) | |
Others | (15,296) | 13.988% | (13,419) | (10,651) | (12,029) | (6,826) | |
Profit / (Loss) Attributable to Shareholders | 216,608 | 1.645% | 213,103 | 205,908 | 180,841 | 180,579 | |
Depreciation & Amortisation | 30 | 5.362% | 29 | 28,792 | 27,506 | 25,355 | |
Directors' Emoluments | 5 | -14.115% | 6 | 6 | 6 | 5 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 74.000 | -- | 72.000 | 70.000 | 61.000 | 61.000 |
DPS (cts) | 23.640 | -- | 23.200 | 22.100 | 19.700 | 19.100 |
Dividend Payout Ratio (%) | 31.946% | -- | 32.222% | 31.571% | 32.295% | 31.311% |
Cash flow per share ($) | 2.773 | -- | -0.074 | 2.865 | 0.248 | -1.645 |
NBV per share ($) | 7.981 | -- | 7.385 | 6.879 | 6.483 | 6.154 |
Remarks: | Real time quote last updated: 17/04/2024 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (M¥) | RMB 216,608 |
%Change | 1.645% |
EPS / (LPS) | RMB 0.740 |
NBV Per Share (¥) | RMB 7.981 |