2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 1,048,851,000 | 19.073% | 880,848,000 | 789,488,000 | 760,070,000 | 758,007,000 |
Interest Expense | (582,306,000) | 38.124% | (421,582,000) | (364,346,000) | (344,152,000) | (367,957,000) |
Net Interest Income | 466,545,000 | 1.585% | 459,266,000 | 425,142,000 | 415,918,000 | 390,050,000 |
Other Operating Income | 157,593,000 | 23.899% | 127,195,000 | 180,575,000 | 151,729,000 | 159,960,000 |
Total Operating Income | 624,138,000 | 6.424% | 586,461,000 | 605,717,000 | 567,647,000 | 550,010,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 624,138,000 | 6.424% | 586,461,000 | 605,717,000 | 567,647,000 | 550,010,000 |
Operating Expenses | (222,933,000) | 11.743% | (199,506,000) | (226,355,000) | (202,411,000) | (198,269,000) |
Impairment Losses on Loans & Advances | (106,114,000) | 14.356% | (92,793,000) | (98,298,000) | (103,630,000) | (98,771,000) |
Other Impairment Losses | (448,000) | -95.988% | (11,166,000) | (5,922,000) | (15,386,000) | (3,382,000) |
Operating Profit / (Loss) | 294,643,000 | 4.116% | 282,996,000 | 275,142,000 | 246,220,000 | 249,588,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 965,000 | 49.612% | 645,000 | 1,478,000 | 158,000 | 1,057,000 |
Profit / (Loss) before Taxation | 295,608,000 | 4.219% | 283,641,000 | 276,620,000 | 246,378,000 | 250,645,000 |
Taxation | (49,237,000) | 4.947% | (46,916,000) | (49,281,000) | (41,282,000) | (48,754,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (14,467,000) | 41.792% | (10,203,000) | (10,780,000) | (12,226,000) | (14,486,000) |
Others | (15,296,000) | 13.988% | (13,419,000) | (10,651,000) | (12,029,000) | (6,826,000) |
Profit / (Loss) Attributable to Shareholders | 216,608,000 | 1.645% | 213,103,000 | 205,908,000 | 180,841,000 | 180,579,000 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 30,416 | 5.362% | 28,868 | 28,792,000 | 27,506,000 | 25,355,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 74.000 | 2.778% | 72.000 | 70.000 | 61.000 | 61.000 |
DPS (cts) | 23.640 | -- | 23.200 | 22.100 | 19.700 | 19.100 |
Dividend Payout Ratio (%) | 31.946% | -- | 32.222% | 31.571% | 32.295% | 31.311% |
Cash flow per share ($) | 2.773 | -- | (0.074) | 2.865 | 0.248 | (1.645) |
NBV per share ($) | 7.981 | -- | 7.385 | 6.879 | 6.483 | 6.154 |
Remarks: | Real time quote last updated: 23/08/2024 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (M¥) | RMB 216,608 |
%Change | 1.645% |
EPS / (LPS) | RMB 0.740 |
NBV Per Share (¥) | RMB 7.981 |