2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 63,639,428 | 5.545% | 60,296,285 | 50,929,902 | 43,831,760 | 35,755,622 | |
Cost of Sales | -- | -- | -- | -- | (34,199,358) | (27,961,704) | |
Gross Profit | -- | -- | -- | -- | 9,632,402 | 7,793,918 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (641,447) | 186.112% | (224,194) | 12,573 | (281,715) | (155,282) | |
Profit / (Loss) on Disposal | 140,681 | 84.385% | 76,297 | 120,004 | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 256,765 | -3.357% | 265,683 | 162,130 | 228,674 | 212,775 | |
Profit / (Loss) before Taxation | 5,247,898 | -1.261% | 5,314,900 | 4,268,488 | 3,132,258 | 2,898,092 | |
Taxation | (257,157) | -46.426% | (480,005) | (470,226) | (332,824) | (322,750) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (2,774,340) | 12.521% | (2,465,619) | (1,865,268) | (1,452,262) | (1,289,734) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 2,216,402 | -6.452% | 2,369,276 | 1,932,994 | 1,347,172 | 1,285,608 | |
Net Finance Costs / (Income) | (25,570) | -- | 165,154 | 213,963 | 278,199 | 404,371 | |
Depreciation & Amortisation | 1,814,927 | 2.821% | 1,765,141 | 1,656,117 | 1,536,897 | 1,213,830 | |
Directors' Emoluments | -- | -- | 2,698 | 1,764 | 2,794 | 1,433 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 28.700 | -- | 30.700 | 25.000 | 17.400 | 21.500 |
DPS (cts) | 8.000 | -- | 8.000 | 5.000 | 3.000 | 3.000 |
Dividend Payout Ratio (%) | 27.875% | -- | 26.059% | 20.000% | 17.241% | 13.953% |
Cash flow per share ($) | -- | -- | 0.291 | 0.111 | 0.694 | 0.092 |
NBV per share ($) | 3.647 | -- | 3.489 | 2.980 | 3.250 | 2.777 |
Remarks: | Real time quote last updated: 05/06/2023 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,216,402 |
%Change | -6.452% |
EPS / (LPS) | RMB 0.287 |
NBV Per Share (¥) | RMB 3.647 |