| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Turnover | 33,559,923 | 35.165% | 24,828,874 | 20,302,465 | 13,575,577 | 10,350,986 |
| Cost of Sales | (23,108,161) | 37.806% | (16,768,667) | (14,303,498) | (9,728,740) | (7,107,124) |
| Gross Profit | 10,451,762 | 29.671% | 8,060,207 | 5,998,967 | 3,846,837 | 3,243,862 |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | (14,066) | -- | -- | (65,524) | -- | (14,827) | |
| Change in FV & Impairment on Others | (10,515) | 3096.049% | (329) | 1,638 | (4,098) | (1,787) | |
| Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | 51 | -- | (3,016) | 196 | (180) | 0 | |
| Profit / (Loss) before Taxation | 7,550,164 | 29.938% | 5,810,583 | 4,154,002 | 2,658,043 | 2,558,874 | |
| Taxation | (1,623,087) | 19.663% | (1,356,380) | (967,397) | (644,952) | (646,932) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | (40,373) | 128.109% | (17,699) | (49,264) | (16,376) | (1,581) | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | 5,886,704 | 32.688% | 4,436,504 | 3,137,341 | 1,996,715 | 1,910,361 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Net Finance Costs / (Income) | (214,204) | 112.825% | (100,648) | (39,104) | (35,132) | (32,248) |
| Depreciation & Amortisation | 544,141 | 29.757% | 419,355 | 267,776 | 183,764 | 100,799 |
| Directors' Emoluments | -- | -- | 43,541 | 17,350 | 19,720 | 16,003 |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| EPS (cts) | 1,565.000 | 27.029% | 1,232.000 | 871.000 | 555.000 | 532.000 |
| DPS (cts) | 0.000 | -- | 0.000 | -- | -- | -- |
| Dividend Payout Ratio (%) | -- | -- | -- | -- | -- | -- |
| Cash flow per share ($) | -- | -- | 16.691 | 10.539 | 6.752 | 4.713 |
| NBV per share ($) | 64.404 | -- | -- | -- | -- | -- |
| Remarks: | Real time quote last updated: 26/03/2026 18:00 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 5,886,704 |
| %Change | 32.688% |
| EPS / (LPS) | RMB 15.650 |
| NBV Per Share (¥) | RMB 64.404 |