2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 7,223,583 | -3.623% | 7,495,134 | 6,949,999 | 6,061,940 | 5,412,057 |
Interest Expense | (4,135,322) | -2.399% | (4,236,963) | (4,011,795) | (3,305,498) | (2,693,932) |
Net Interest Income | 3,088,261 | -5.215% | 3,258,171 | 2,938,204 | 2,756,442 | 2,718,125 |
Other Operating Income | 1,682,086 | 161.264% | 643,826 | 838,115 | 398,278 | 88,506 |
Total Operating Income | 4,770,347 | 22.254% | 3,901,997 | 3,776,319 | 3,154,720 | 2,806,631 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 4,770,347 | 22.254% | 3,901,997 | 3,776,319 | 3,154,720 | 2,806,631 |
Operating Expenses | (1,722,652) | 9.362% | (1,575,183) | (1,507,790) | (1,176,666) | (1,036,331) |
Impairment Losses on Loans & Advances | (1,546,190) | 70.897% | (904,751) | (1,098,822) | (726,921) | (810,343) |
Other Impairment Losses | (253,184) | -38.418% | (411,131) | (239,150) | (515,320) | (134,396) |
Operating Profit / (Loss) | 1,248,321 | 23.482% | 1,010,932 | 930,557 | 735,813 | 825,561 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 2,469 | -30.451% | 3,550 | 3,749 | 4,437 | 4,087 |
Profit / (Loss) before Taxation | 1,250,790 | 23.293% | 1,014,482 | 934,306 | 740,250 | 829,648 |
Taxation | (256,553) | 23.967% | (206,953) | (200,049) | (164,176) | (195,736) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | 0 | -- | 0 | 0 | 0 | 0 |
Others | (95,100) | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 899,137 | 11.344% | 807,529 | 734,257 | 576,074 | 633,912 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 167,300 | -4.815% | 175,763 | 180,806 | 176,133 | 123,773 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 33.000 | 26.923% | 26.000 | 24.000 | 21.000 | 23.333 |
DPS (cts) | 9.000 | -- | 8.000 | 0.000 | 0.000 | 10.833 |
Dividend Payout Ratio (%) | 27.273% | -- | 30.769% | -- | -- | 46.429% |
Cash flow per share ($) | (3.254) | -- | 0.638 | 0.174 | 0.644 | (2.115) |
NBV per share ($) | 3.396 | -- | 3.127 | 2.946 | 2.668 | 2.535002 |
Remarks: | Real time quote last updated: 23/08/2024 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 713,236 |
%Change | 22.935% |
EPS / (LPS) | RMB 0.260 |
NBV Per Share (¥) | RMB 3.553 |