2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Interest Income | 27,533,983 | 0.450% | 27,410,536 | 25,191,048 | 22,201,722 | 19,322,772 | |
Interest Expense | (16,725,725) | 5.767% | (15,813,763) | (14,130,310) | (13,053,512) | (12,447,126) | |
Net Interest Income | 10,808,258 | -6.799% | 11,596,773 | 11,060,738 | 9,148,210 | 6,875,646 | |
Other Operating Income | 2,335,378 | -11.273% | 2,632,090 | 1,831,365 | 2,642,827 | 3,754,438 | |
Total Operating Income | 13,143,636 | -7.627% | 14,228,863 | 12,892,103 | 11,791,037 | 10,630,084 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 13,143,636 | -7.627% | 14,228,863 | 12,892,103 | 11,791,037 | 10,630,084 | |
Operating Expenses | (3,627,332) | 9.179% | (3,322,383) | (2,885,200) | (2,768,419) | (2,571,121) | |
Impairment Losses on Loans & Advances | (3,519,442) | -23.853% | (4,621,888) | (4,211,102) | (3,273,343) | (3,582,048) | |
Other Impairment Losses | (38,152) | -92.186% | (488,257) | (224,922) | (340,238) | 145,280 | |
Operating Profit | 5,958,710 | 2.801% | 5,796,335 | 5,570,879 | 5,409,037 | 4,622,195 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 330,227 | 11.630% | 295,822 | 162,903 | 163,250 | 220,427 | |
Profit / (Loss) before Taxation | 6,288,937 | 3.230% | 6,092,157 | 5,733,782 | 5,572,287 | 4,842,622 | |
Taxation | (1,172,412) | -4.924% | (1,233,132) | (1,168,087) | (1,250,830) | (1,020,527) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (248,668) | 27.338% | (195,282) | (142,062) | (113,969) | (52,248) | |
Others | (301,810) | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 4,566,047 | -2.095% | 4,663,743 | 4,423,633 | 4,207,488 | 3,769,847 | |
Depreciation & Amortisation | -- | -- | 347,582 | 315,944 | 273,497 | 207,368 | |
Directors' Emoluments | -- | -- | 4,529 | 4,367 | 4,247 | 2,548 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 131.000 | -- | 128.000 | 132.000 | 125.000 | 111.000 |
DPS (cts) | 39.500 | -- | 39.000 | 37.300 | 23.600 | 15.400 |
Dividend Payout Ratio (%) | 30.153% | -- | 30.469% | 28.258% | 18.880% | 13.874% |
Cash flow per share ($) | 1.529 | -- | 1.488 | 10.301 | -0.867 | -10.925 |
NBV per share ($) | 12.596 | -- | 13.606 | 12.848 | 11.816 | 10.569 |
Remarks: | Real time quote last updated: 08/06/2023 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 4,566,047 |
%Change | -2.095% |
EPS / (LPS) | RMB 1.310 |
NBV Per Share (¥) | RMB 12.596 |