2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 19,886,295 | -5.262% | 20,990,725 | 19,965,718 | 19,804,949 | 20,616,092 |
Interest Expense | (11,114,930) | -2.212% | (11,366,399) | (11,203,911) | (10,751,274) | (9,871,279) |
Net Interest Income | 8,771,365 | -8.863% | 9,624,326 | 8,761,807 | 9,053,675 | 10,744,813 |
Other Operating Income | 2,525,273 | -18.268% | 3,089,711 | 2,382,616 | 1,231,770 | 2,208,007 |
Total Operating Income | 11,296,638 | -11.148% | 12,714,037 | 11,144,423 | 10,285,445 | 12,952,820 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 11,296,638 | -11.148% | 12,714,037 | 11,144,423 | 10,285,445 | 12,952,820 |
Operating Expenses | (3,630,847) | -0.359% | (3,643,917) | (3,647,662) | (3,523,774) | (3,508,048) |
Impairment Losses on Loans & Advances | (7,037,403) | 20.379% | (5,846,036) | (2,704,122) | (875,860) | (4,638,403) |
Other Impairment Losses | 372,918 | -- | (1,550,729) | (2,302,492) | (3,408,567) | (1,851,189) |
Operating Profit / (Loss) | 1,001,306 | -40.162% | 1,673,355 | 2,490,147 | 2,477,244 | 2,955,180 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 9,049 | 18.941% | 7,608 | 6,034 | 7,455 | 1,985 |
Profit / (Loss) before Taxation | 1,010,355 | -39.894% | 1,680,963 | 2,496,181 | 2,484,699 | 2,957,165 |
Taxation | 63,536 | -- | (80,444) | (384,626) | (579,768) | (848,002) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (37,704) | -26.024% | (50,968) | (41,248) | (45,766) | (58,574) |
Others | (361,200) | 88.125% | (192,000) | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 674,987 | -50.279% | 1,357,551 | 2,070,307 | 1,859,165 | 2,050,589 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 460,793 | -2.336% | 471,813 | 523,960 | 514,194 | 516,675 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 11.000 | -52.174% | 23.000 | 34.000 | 31.000 | 34.000 |
DPS (cts) | 4.000 | -- | 5.000 | 5.000 | 5.000 | 5.000 |
Dividend Payout Ratio (%) | 36.364% | -- | 21.739% | 14.706% | 16.129% | 14.706% |
Cash flow per share ($) | (0.460) | -- | (6.408) | (1.696) | (0.560) | (0.028) |
NBV per share ($) | 6.437 | -- | 6.316 | 6.128 | 5.854 | 5.720 |
Remarks: | Real time quote last updated: 01/11/2024 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 623,250 |
%Change | -48.148% |
EPS / (LPS) | RMB 0.100 |
NBV Per Share (¥) | RMB 6.546 |