2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 5,179,553 | 19.050% | 4,350,735 | 2,866,447 | 2,024,026 | 1,173,388 | |
Cost of Sales | (3,841,413) | 27.656% | (3,009,188) | (1,985,682) | (1,424,147) | (828,366) | |
Gross Profit | 1,338,140 | -0.254% | 1,341,547 | 880,765 | 599,879 | 345,022 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (145,432) | 30.747% | (111,232) | (20,581) | (10,324) | (12,336) | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | (407) | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) before Taxation | 626,984 | -15.464% | 741,676 | 636,389 | 391,991 | 213,468 | |
Taxation | (152,237) | -16.786% | (182,947) | (147,303) | (90,137) | (48,390) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (51,271) | 54.087% | (33,274) | (36,699) | (19,843) | (12,924) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 423,476 | -19.408% | 525,455 | 452,387 | 282,011 | 152,154 | |
Net Finance Costs / (Income) | (65,898) | -15.640% | (78,115) | (60,718) | (32,168) | (6,168) | |
Depreciation & Amortisation | 90,774 | 175.290% | 32,974 | 15,504 | 9,784 | 3,277 | |
Directors' Emoluments | -- | -- | 12,163 | 14,280 | 7,696 | 5,213 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 50.000 | -- | 62.000 | 55.000 | 34.000 | 24.000 |
DPS (cts) | 16.000 | -- | 15.500 | 27.500 | 18.000 | 10.000 |
Dividend Payout Ratio (%) | 32.000% | -- | 25.000% | 50.000% | 52.941% | 41.667% |
Cash flow per share ($) | -- | -- | 0.891 | 0.961 | 0.665 | 0.294 |
NBV per share ($) | 2.972 | -- | 2.625 | 1.563 | 1.130 | 1.043 |
Remarks: | Real time quote last updated: 29/05/2023 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 423,476 |
%Change | -19.408% |
EPS / (LPS) | RMB 0.500 |
NBV Per Share (¥) | RMB 2.972 |