2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 498,327,000 | 5.079% | 474,240,000 | 451,567,000 | 416,252,000 | 390,700,000 |
Interest Expense | (216,524,000) | 7.913% | (200,647,000) | (182,185,000) | (162,874,000) | (148,014,000) |
Net Interest Income | 281,803,000 | 3.001% | 273,593,000 | 269,382,000 | 253,378,000 | 242,686,000 |
Other Operating Income | 61,091,000 | -1.139% | 61,795,000 | 49,725,000 | 33,159,000 | 34,430,000 |
Total Operating Income | 342,894,000 | 2.238% | 335,388,000 | 319,107,000 | 286,537,000 | 277,116,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 342,894,000 | 2.238% | 335,388,000 | 319,107,000 | 286,537,000 | 277,116,000 |
Operating Expenses | (225,142,000) | 7.889% | (208,680,000) | (190,995,000) | (167,984,000) | (157,976,000) |
Impairment Losses on Loans & Advances | (26,883,000) | -28.480% | (37,588,000) | (28,728,000) | (52,377,000) | (47,434,000) |
Other Impairment Losses | 712,000 | -68.228% | 2,241,000 | (17,930,000) | 1,960,000 | (7,961,000) |
Operating Profit / (Loss) | 91,581,000 | 0.241% | 91,361,000 | 81,454,000 | 68,136,000 | 63,745,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 18,000 | 500.000% | 3,000 | 0 | 0 | 0 |
Profit / (Loss) before Taxation | 91,599,000 | 0.257% | 91,364,000 | 81,454,000 | 68,136,000 | 63,745,000 |
Taxation | (5,175,000) | -13.879% | (6,009,000) | (4,922,000) | (3,818,000) | (2,709,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (154,000) | 17.557% | (131,000) | (362,000) | (119,000) | (103,000) |
Others | (5,316,000) | 24.264% | (4,278,000) | (2,952,000) | -- | -- |
Profit / (Loss) Attributable to Shareholders | 80,954,000 | 0.010% | 80,946,000 | 73,218,000 | 64,199,000 | 60,933,000 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 12,129,000 | 6.274% | 11,413,000 | 9,037,000 | 8,078,000 | 7,225,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 83.000 | -2.353% | 85.000 | 78.000 | 71.000 | 72.000 |
DPS (cts) | 26.100 | -- | 25.790 | 24.740 | 20.850 | 21.020 |
Dividend Payout Ratio (%) | 31.446% | -- | 30.341% | 31.718% | 29.366% | 29.194% |
Cash flow per share ($) | 2.700 | -- | 5.141 | 1.203 | 1.861 | 0.325 |
NBV per share ($) | 7.915 | -- | 7.406 | 7.405 | 6.804 | 6.309 |
Remarks: | Real time quote last updated: 30/08/2024 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 80,954,000 |
%Change | 0.010% |
EPS / (LPS) | RMB 0.830 |
NBV Per Share (¥) | RMB 7.915 |