2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 31,212,336 | 2.720% | 30,385,697 | 30,371,879 | 30,553,932 | 32,268,052 |
Interest Expense | (19,791,966) | 4.649% | (18,912,719) | (17,446,541) | (16,907,490) | (19,045,250) |
Net Interest Income | 11,420,370 | -0.459% | 11,472,978 | 12,925,338 | 13,646,442 | 13,222,802 |
Other Operating Income | 5,035,505 | 17.494% | 4,285,773 | 4,768,651 | 3,550,262 | 3,830,918 |
Total Operating Income | 16,455,875 | 4.424% | 15,758,751 | 17,693,989 | 17,196,704 | 17,053,720 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 16,455,875 | 4.424% | 15,758,751 | 17,693,989 | 17,196,704 | 17,053,720 |
Operating Expenses | (4,789,274) | 7.657% | (4,448,622) | (4,424,654) | (3,952,952) | (3,988,677) |
Impairment Losses on Loans & Advances | (7,439,065) | 60.328% | (4,639,891) | (10,030,822) | (7,319,308) | (5,095,154) |
Other Impairment Losses | (331,200) | -88.520% | (2,884,928) | 178,695 | (911,485) | (2,334,951) |
Operating Profit / (Loss) | 3,896,336 | 2.933% | 3,785,310 | 3,417,208 | 5,012,959 | 5,634,938 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 23,785 | -1.913% | 24,249 | 24,535 | 22,125 | (1,693) |
Profit / (Loss) before Taxation | 3,920,121 | 2.902% | 3,809,559 | 3,441,743 | 5,035,084 | 5,633,245 |
Taxation | (153,226) | -37.837% | (246,490) | (227,436) | (691,671) | (1,024,584) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (6,996) | -- | 1,896 | (18,281) | (35,828) | (60,690) |
Others | -- | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 3,759,899 | 5.468% | 3,564,965 | 3,196,026 | 4,307,585 | 4,547,971 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 786,317 | -3.285% | 813,022 | 794,039 | 676,088 | 524,442 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 62.000 | 5.085% | 59.000 | 53.000 | 71.000 | 75.000 |
DPS (cts) | 12.000 | -- | 0.000 | 0.000 | 0.000 | 18.000 |
Dividend Payout Ratio (%) | 19.355% | -- | -- | -- | -- | 24.000% |
Cash flow per share ($) | 3.572 | -- | 2.829 | (1.231) | 1.385 | 6.496 |
NBV per share ($) | 10.574 | -- | 9.848 | 9.341 | 8.752 | 8.302 |
Remarks: | Real time quote last updated: 23/08/2024 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 3,759,899 |
%Change | 5.468% |
EPS / (LPS) | RMB 0.620 |
NBV Per Share (¥) | RMB 10.574 |