| 2024/12 - Final USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | |
| Net Cash from / (used in) Operating Activities | (258,483) | (64,455) | (11,019) |
| Net Cash from / (used in) Investing Activities | (431,300) | (40,320) | (35,156) |
| Net Cash from / (used in) Financing Activities | 771,092 | 306,243 | 49,786 |
| Increase / (Decrease) in Cash & Cash Equivalents | 81,309 | 201,468 | 3,611 |
| Cash & Cash Equivalents at beginning of period | 206,295 | 4,691 | 994 |
| Effect of Foreign Exchange Rate Changes | 1,308 | 136 | 86 |
| Others | 0 | 0 | 0 |
| Cash & Cash Equivalents at end of period | 288,912 | 206,295 | 4,691 |
| Remarks: | Real time quote last updated: 02/01/2026 17:22 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | USD -465,238 |
| %Change | 72.793% |
| EPS / (LPS) | USD -- |
| NBV Per Share ($) | USD -- |