2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 424,060,635 | 96.195% | 216,142,395 | 153,469,184 | 121,778,117 | 121,790,925 | |
Cost of Sales | -- | -- | -- | (126,225,593) | (103,702,124) | (103,724,161) | |
Gross Profit | -- | -- | -- | 27,243,591 | 18,075,993 | 18,066,764 | |
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (2,249,881) | 87.773% | (1,198,193) | (1,166,268) | (477,031) | (332,080) | |
Profit / (Loss) on Disposal | (10,836) | -- | 77,067 | -- | (519,134) | (361,765) | |
Other Non-operating Items | -- | -- | -- | (299,523) | -- | -- | |
Share of Results of Asso. & JCEs | (685,885) | 372.064% | (145,295) | (186,837) | (422,776) | (224,724) | |
Profit / (Loss) before Taxation | 21,079,729 | 366.572% | 4,518,003 | 6,882,587 | 2,431,131 | 4,385,640 | |
Taxation | (3,366,625) | 511.295% | (550,737) | (868,624) | (312,274) | (829,447) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (1,090,656) | 18.282% | (922,078) | (1,779,696) | (504,407) | (775,999) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 16,622,448 | 445.860% | 3,045,188 | 4,234,267 | 1,614,450 | 2,780,194 | |
Net Finance Costs / (Income) | (1,617,957) | -- | 1,786,927 | 2,909,188 | 3,133,646 | 2,931,521 | |
Depreciation & Amortisation | 20,288,419 | 44.083% | 14,081,099 | 12,518,676 | 9,840,129 | 9,426,520 | |
Directors' Emoluments | 7,147 | 5.134% | 6,798 | 6,336 | 6,340 | 6,667 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 571.000 | -- | 106.000 | 147.000 | 50.000 | 93.000 |
DPS (cts) | 114.200 | -- | 10.500 | 14.800 | 6.000 | 20.400 |
Dividend Payout Ratio (%) | 20.000% | -- | 9.906% | 10.068% | 12.000% | 21.935% |
Cash flow per share ($) | 48.432 | -- | 22.937 | 16.639 | 5.403 | 4.590 |
NBV per share ($) | 38.139 | -- | 32.657 | 20.446 | 20.806 | 20.233 |
Remarks: | Real time quote last updated: 30/03/2023 13:14 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 16,622,448 |
%Change | 445.860% |
EPS / (LPS) | RMB 5.710 |
NBV Per Share (¥) | RMB 38.139 |