2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Turnover | 250,565,107 | 12.172% | 223,375,477 | 184,547,296 | 151,026,432 | 115,798,460 | |
Cost of Sales | (197,526,615) | 18.397% | (166,834,534) | (130,516,775) | (100,229,340) | (76,269,820) | |
Gross Profit | 53,038,492 | -6.195% | 56,540,943 | 54,030,521 | 50,797,092 | 39,528,640 | |
Change in FV & Impairment on Inv. Prop. | 2,887,575 | 1.333% | 2,849,586 | 2,309,055 | 3,734,652 | 4,701,854 | |
Change in FV & Impairment on Others | (260,138) | 154.658% | (102,152) | (13,532) | 353,110 | 310,350 | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 1,421,474 | -51.527% | 2,932,487 | 1,282,067 | 1,352,022 | 643,304 | |
Profit / (Loss) before Taxation | 45,822,201 | -3.789% | 47,626,774 | 46,369,743 | 45,961,214 | 37,483,002 | |
Taxation | (12,999,484) | -17.925% | (15,838,580) | (17,529,431) | (19,408,749) | (16,592,313) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (8,460,671) | 6.631% | (7,934,508) | (8,838,287) | (8,215,888) | (4,653,819) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 24,362,046 | 2.131% | 23,853,686 | 20,002,025 | 18,336,577 | 16,236,870 | |
Net Finance Costs / (Income) | (1,144,086) | 7.890% | (1,060,419) | (717,245) | (632,613) | (497,623) | |
Depreciation & Amortisation | 605,630 | 23.951% | 488,605 | 258,116 | 142,321 | 222,685 | |
Directors' Emoluments | 208,995 | -31.240% | 303,947 | 186,356 | 124,521 | 108,181 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 408.000 | -- | 405.000 | 341.000 | 313.000 | 278.000 |
DPS (cts) | 113.000 | -- | 170.000 | 143.000 | 120.000 | 99.000 |
Dividend Payout Ratio (%) | 27.696% | -- | 41.975% | 41.935% | 38.339% | 35.612% |
Cash flow per share ($) | -- | -- | 4.841 | 6.258 | 5.850 | 10.814 |
NBV per share ($) | 22.622 | -- | 20.570 | 17.883 | 15.704 | 13.751 |
Remarks: | Real time quote last updated: 28/03/2023 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 24,362,046 |
%Change | 2.131% |
EPS / (LPS) | RMB 4.080 |
NBV Per Share (¥) | RMB 22.622 |