2022/12 - Final RMB(K¥) | %Chg (Final to Final) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | 2018/12 RMB(K¥) | ||
Interest Income | 882,273,000 | 11.753% | 789,488,000 | 760,070,000 | 758,007,000 | 687,900,000 | |
Interest Expense | (421,595,000) | 15.713% | (364,346,000) | (344,152,000) | (367,957,000) | (328,194,000) | |
Net Interest Income | 460,678,000 | 8.359% | 425,142,000 | 415,918,000 | 390,050,000 | 359,706,000 | |
Other Operating Income | 158,461,000 | -12.246% | 180,575,000 | 151,729,000 | 159,960,000 | 144,100,000 | |
Total Operating Income | 619,139,000 | 2.216% | 605,717,000 | 567,647,000 | 550,010,000 | 503,806,000 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 619,139,000 | 2.216% | 605,717,000 | 567,647,000 | 550,010,000 | 503,806,000 | |
Operating Expenses | (231,196,000) | 2.139% | (226,355,000) | (202,411,000) | (198,269,000) | (176,979,000) | |
Impairment Losses on Loans & Advances | (98,027,000) | -0.276% | (98,298,000) | (103,630,000) | (98,771,000) | (107,905,000) | |
Other Impairment Losses | (5,922,000) | 0.000% | (5,922,000) | (15,386,000) | (3,382,000) | 8,611,000 | |
Operating Profit | 283,994,000 | 3.217% | 275,142,000 | 246,220,000 | 249,588,000 | 227,533,000 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 1,478,000 | 0.000% | 1,478,000 | 158,000 | 1,057,000 | 2,110,000 | |
Profit / (Loss) before Taxation | 285,472,000 | 3.200% | 276,620,000 | 246,378,000 | 250,645,000 | 229,643,000 | |
Taxation | (49,281,000) | 0.000% | (49,281,000) | (41,282,000) | (48,754,000) | (37,208,000) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (10,780,000) | 0.000% | (10,780,000) | (12,226,000) | (14,486,000) | (12,349,000) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 225,411,000 | 4.088% | 216,559,000 | 192,870,000 | 187,405,000 | 180,086,000 | |
Depreciation & Amortisation | 23,908 | -99.917% | 28,792,000 | 27,506,000 | 25,355,000 | 17,043,000 | |
Directors' Emoluments | 6,297 | 3.916% | 6,060 | 6,279 | 5,420 | 4,447 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 73.000 | -- | 70.000 | 61.000 | 61.000 | 59.000 |
DPS (cts) | 22.100 | -- | 22.100 | 19.700 | 19.100 | 18.400 |
Dividend Payout Ratio (%) | 30.274% | -- | 31.571% | 32.295% | 31.311% | 31.186% |
Cash flow per share ($) | 2.865 | -- | 2.865 | 0.248 | -1.645 | 2.250 |
NBV per share ($) | 6.879 | -- | 6.879 | 6.483 | 6.290 | 5.479 |
Remarks: | Real time quote last updated: 09/06/2023 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 225,411,000 |
%Change | 4.088% |
EPS / (LPS) | RMB 0.730 |
NBV Per Share (¥) | RMB 6.879 |