| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 1,148 | 14.80% | 1,000 | 5,057 | 34,996 | 57,803 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 711,518 | -1.29% | 720,826 | 505,112 | 519,243 | 67,411 |
| 在建工程 | 790 | 416.34% | 153 | 6,470 | 3,268 | 4,984 |
| 无形资产 | 561,755 | 7.30% | 523,515 | 396,537 | 274,548 | 247,915 |
| 商誉 | 177,706 | -2.18% | 181,673 | 179,046 | 176,110 | 161,471 |
| 其他非流动资产 | 578,507 | 2.48% | 564,495 | 596,216 | 610,787 | 320,418 |
| 2,031,423 | 2.00% | 1,991,663 | 1,688,437 | 1,618,952 | 860,002 | |
流动资产 | ||||||
| 货币资金 | 2,007,514 | 168.77% | 746,937 | 688,780 | 765,381 | 1,090,893 |
| 应收账款 | 1,202,723 | 27.52% | 943,159 | 1,021,639 | 1,054,454 | 745,477 |
| 存货 | 497,983 | 25.91% | 395,515 | 278,623 | 422,533 | 133,430 |
| 其他流动资产 | 1,977,915 | 257.94% | 552,585 | 728,902 | 564,840 | 1,028,470 |
| 5,686,135 | 115.53% | 2,638,196 | 2,717,944 | 2,807,208 | 2,998,271 | |
流动负债 | ||||||
| 短期借款 | 0 | -- | 0 | 0 | 701 | 11,472 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 325,871 | 99.72% | 163,166 | 96,068 | 214,066 | 231,253 |
| 其他流动负债 | 2,200,822 | 59.01% | 1,384,073 | 853,927 | 909,775 | 829,994 |
| 2,526,693 | 63.30% | 1,547,239 | 949,996 | 1,124,542 | 1,072,718 | |
| 流动资产净值 | 3,159,442 | 189.60% | 1,090,957 | 1,767,948 | 1,682,667 | 1,925,553 |
| 资产总额减流动负债 | 5,190,864 | 68.39% | 3,082,620 | 3,456,385 | 3,301,619 | 2,785,554 |
非流动负债 | ||||||
| 长期借款 | 1,124,313 | 35.04% | 832,553 | 659,611 | 348,734 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 649,044 | 408.06% | 127,750 | 96,480 | 45,665 | 64,436 |
| 1,773,358 | 84.67% | 960,302 | 756,092 | 394,398 | 64,436 | |
总权益 | ||||||
| 实收股本 | 525,858 | 5.10% | 500,355 | 499,911 | 497,751 | 495,887 |
| 储备项目 | 2,891,648 | 78.28% | 1,621,963 | 2,200,382 | 2,409,470 | 2,225,231 |
| 股东权益 | 3,417,506 | 61.03% | 2,122,318 | 2,700,294 | 2,907,220 | 2,721,118 |
| 非控股权益 | 0 | -- | 0 | 0 | 0 | 0 |