| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 491,210 | 258.35% | 137,074 | 25,734 | 11,801 | 15,631 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 1,313,020 | 24.27% | 1,056,598 | 1,089,770 | 998,745 | 809,629 |
| 在建工程 | 12,382 | 135.71% | 5,253 | 4,269 | 6,153 | 2,496 |
| 无形资产 | 323,776 | 24.30% | 260,485 | 244,437 | 300,343 | 255,363 |
| 商誉 | 617,185 | 0.00% | 617,185 | 410,102 | 783,473 | 1,024,964 |
| 其他非流动资产 | 5,213,774 | 10.52% | 4,717,444 | 3,078,515 | 3,131,533 | 2,282,814 |
| 7,971,348 | 17.33% | 6,794,038 | 4,852,826 | 5,232,049 | 4,390,898 | |
流动资产 | ||||||
| 货币资金 | 9,186,270 | 0.64% | 9,128,010 | 7,265,862 | 6,874,850 | 6,598,035 |
| 应收账款 | 192,618 | -9.15% | 212,016 | 114,147 | 142,120 | 281,757 |
| 存货 | 3,065,974 | 30.67% | 2,346,368 | 1,990,866 | 2,153,876 | 1,448,919 |
| 其他流动资产 | 980,369 | 30.99% | 748,403 | 2,232,082 | 2,243,796 | 2,698,763 |
| 13,425,232 | 7.97% | 12,434,796 | 11,602,958 | 11,414,642 | 11,027,473 | |
流动负债 | ||||||
| 短期借款 | 200,139 | -77.72% | 898,221 | 0 | 0 | 0 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 812,929 | 10.81% | 733,599 | 501,844 | 479,266 | 617,217 |
| 其他流动负债 | 934,392 | 33.74% | 698,687 | 484,331 | 717,399 | 984,556 |
| 1,947,459 | -16.44% | 2,330,507 | 986,175 | 1,196,665 | 1,601,772 | |
| 流动资产净值 | 11,477,772 | 13.59% | 10,104,289 | 10,616,782 | 10,217,977 | 9,425,701 |
| 资产总额减流动负债 | 19,449,121 | 15.09% | 16,898,327 | 15,469,608 | 15,450,025 | 13,816,598 |
非流动负债 | ||||||
| 长期借款 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 226,284 | 3.07% | 219,547 | 270,032 | 262,883 | 333,550 |
| 226,284 | 3.07% | 219,547 | 270,032 | 262,883 | 333,550 | |
总权益 | ||||||
| 实收股本 | 667,849 | 0.56% | 664,124 | 666,906 | 667,025 | 667,467 |
| 储备项目 | 18,339,933 | 15.82% | 15,834,384 | 14,532,670 | 14,520,118 | 12,815,581 |
| 股东权益 | 19,007,782 | 15.21% | 16,498,508 | 15,199,577 | 15,187,143 | 13,483,048 |
| 非控股权益 | 215,055 | 19.29% | 180,272 | 0 | 0 | 0 |