| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 18,292,560 | 8.13% | 16,916,857 | 15,136,903 | 12,574,373 | 12,081,091 |
| 投资性房地产 | 291,001 | -4.88% | 305,917 | 320,827 | 106,118 | 128,782 |
| 固定资产 | 112,844,370 | 2.91% | 109,655,401 | 104,970,803 | 86,369,754 | 85,009,447 |
| 在建工程 | 34,331,014 | -6.63% | 36,767,279 | 38,407,989 | 32,908,551 | 34,862,651 |
| 无形资产 | 6,194,476 | 4.32% | 5,937,851 | 5,817,144 | 4,300,216 | 3,544,175 |
| 商誉 | 3,614,390 | -11.80% | 4,097,942 | 4,097,942 | 1,102,185 | 1,102,185 |
| 其他非流动资产 | 132,676,124 | 0.97% | 131,400,962 | 134,216,352 | 135,405,007 | 131,290,093 |
| 308,243,935 | 1.04% | 305,082,209 | 302,967,960 | 272,766,204 | 268,018,424 | |
流动资产 | ||||||
| 货币资金 | 15,859,324 | -29.41% | 22,467,901 | 15,628,496 | 11,435,877 | 16,709,664 |
| 应收账款 | 3,480,157 | -5.18% | 3,670,252 | 3,182,797 | 1,649,356 | 2,991,037 |
| 存货 | 4,809,698 | 13.84% | 4,224,992 | 3,682,821 | 2,557,823 | 2,050,282 |
| 其他流动资产 | 10,654,130 | 3.20% | 10,324,058 | 9,840,607 | 6,602,075 | 8,645,745 |
| 34,803,309 | -14.46% | 40,687,203 | 32,334,721 | 22,245,131 | 30,396,728 | |
流动负债 | ||||||
| 短期借款 | 6,560,932 | -61.12% | 16,876,294 | 21,363,178 | 19,946,147 | 22,001,916 |
| 应付票据 | 1,500,000 | -- | 0 | 500,160 | 0 | 199,276 |
| 应付帐款 | 20,856,695 | 6.75% | 19,538,712 | 18,595,075 | 11,628,611 | 13,307,360 |
| 其他流动负债 | 88,374,468 | -12.67% | 101,195,049 | 69,858,861 | 60,907,850 | 55,907,172 |
| 117,292,095 | -14.76% | 137,610,055 | 110,317,274 | 92,482,608 | 91,415,724 | |
| 流动资产净值 | (82,488,786) | -14.89% | (96,922,852) | (77,982,553) | (70,237,477) | (61,018,996) |
| 资产总额减流动负债 | 225,755,149 | 8.45% | 208,159,357 | 224,985,407 | 202,528,727 | 206,999,428 |
非流动负债 | ||||||
| 长期借款 | 60,858,057 | -21.81% | 77,836,960 | 80,777,799 | 66,868,774 | 43,620,468 |
| 应付债券 | 32,000,000 | 433.33% | 6,000,000 | 9,196,832 | 11,193,342 | 9,499,579 |
| 其他非流动负债 | 93,665,579 | 12.34% | 83,377,188 | 99,722,780 | 102,906,425 | 88,014,308 |
| 186,523,636 | 11.55% | 167,214,148 | 189,697,411 | 180,968,541 | 141,134,355 | |
总权益 | ||||||
| 实收股本 | 17,448,421 | 0.00% | 17,448,421 | 16,200,793 | 14,524,815 | 14,524,815 |
| 储备项目 | 25,103,154 | -9.37% | 27,698,990 | 21,029,169 | 9,084,319 | 46,877,704 |
| 股东权益 | 42,551,575 | -5.75% | 45,147,411 | 37,229,962 | 23,609,134 | 61,402,519 |
| 非控股权益 | (3,320,062) | -20.99% | (4,202,202) | (1,941,966) | (2,048,948) | 4,462,554 |