| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 179,788 | 67.28% | 107,477 | 82,439 | 67,815 | 60,180 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 894,513 | -0.22% | 896,528 | 882,374 | 727,907 | 717,055 |
| 在建工程 | 20,033 | 27.92% | 15,661 | 14,300 | 54,148 | 13,220 |
| 无形资产 | 112,839 | 1.16% | 111,546 | 117,291 | 110,611 | 107,938 |
| 商誉 | 9,586 | 0.00% | 9,586 | 9,586 | 9,586 | 1,665 |
| 其他非流动资产 | 377,012 | -2.88% | 388,204 | 224,884 | 130,931 | 107,577 |
| 1,593,770 | 4.24% | 1,529,002 | 1,330,874 | 1,100,997 | 1,007,636 | |
流动资产 | ||||||
| 货币资金 | 1,261,783 | 65.26% | 763,531 | 1,103,500 | 982,041 | 755,524 |
| 应收账款 | 624,311 | 13.48% | 550,133 | 480,616 | 471,976 | 425,686 |
| 存货 | 516,080 | 15.22% | 447,889 | 456,076 | 483,669 | 422,044 |
| 其他流动资产 | 325,923 | 53.35% | 212,542 | 215,510 | 203,702 | 333,618 |
| 2,728,097 | 38.19% | 1,974,094 | 2,255,702 | 2,141,388 | 1,936,873 | |
流动负债 | ||||||
| 短期借款 | 230,192 | 112.01% | 108,576 | 95,954 | 295,435 | 200,037 |
| 应付票据 | 60,349 | -72.76% | 221,535 | 138,509 | 134,707 | 132,517 |
| 应付帐款 | 635,185 | 28.06% | 495,998 | 503,375 | 380,910 | 330,856 |
| 其他流动负债 | 316,450 | 22.52% | 258,280 | 279,166 | 184,309 | 287,749 |
| 1,242,175 | 14.55% | 1,084,389 | 1,017,004 | 995,361 | 951,159 | |
| 流动资产净值 | 1,485,922 | 67.01% | 889,705 | 1,238,698 | 1,146,027 | 985,714 |
| 资产总额减流动负债 | 3,079,691 | 27.33% | 2,418,707 | 2,569,572 | 2,247,025 | 1,993,350 |
非流动负债 | ||||||
| 长期借款 | 238,553 | 87.74% | 127,067 | 155,575 | 16,549 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 90,520 | 8.90% | 83,125 | 101,143 | 93,312 | 78,737 |
| 329,073 | 56.56% | 210,192 | 256,719 | 109,860 | 78,737 | |
总权益 | ||||||
| 实收股本 | 450,405 | 17.06% | 384,769 | 385,009 | 378,409 | 387,480 |
| 储备项目 | 2,247,909 | 23.70% | 1,817,255 | 1,895,389 | 1,716,807 | 1,479,320 |
| 股东权益 | 2,698,314 | 22.54% | 2,202,025 | 2,280,398 | 2,095,216 | 1,866,800 |
| 非控股权益 | 52,304 | 705.79% | 6,491 | 32,456 | 41,949 | 47,814 |