| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 126,566 | -18.35% | 155,009 | 155,407 | 139,767 | 143,121 |
| 投资性房地产 | 142,555 | 18,152.88% | 781 | 1,039 | 1,297 | 1,554 |
| 固定资产 | 16,586,762 | 22.00% | 13,595,191 | 12,415,252 | 10,673,700 | 10,736,271 |
| 在建工程 | 2,345,985 | -8.90% | 2,575,154 | 1,842,525 | 1,813,184 | 503,038 |
| 无形资产 | 1,321,067 | 37.24% | 962,594 | 863,692 | 302,590 | 297,384 |
| 商誉 | 4,769,259 | 125.01% | 2,119,612 | 2,209,200 | 2,191,940 | 2,211,723 |
| 其他非流动资产 | 6,330,825 | 61.17% | 3,928,038 | 4,438,861 | 3,406,653 | 2,327,510 |
| 31,623,021 | 35.51% | 23,336,380 | 21,925,975 | 18,529,131 | 16,220,600 | |
流动资产 | ||||||
| 货币资金 | 7,650,284 | 6.66% | 7,172,331 | 7,190,036 | 7,131,203 | 5,400,837 |
| 应收账款 | 9,792,745 | 27.78% | 7,663,458 | 7,713,165 | 7,006,411 | 7,666,080 |
| 存货 | 8,928,944 | 45.12% | 6,152,656 | 6,293,879 | 6,165,738 | 6,451,712 |
| 其他流动资产 | 2,255,543 | 33.52% | 1,689,348 | 1,248,663 | 1,970,123 | 2,212,179 |
| 28,627,516 | 26.24% | 22,677,793 | 22,445,744 | 22,273,476 | 21,730,808 | |
流动负债 | ||||||
| 短期借款 | 8,011,474 | 66.53% | 4,810,954 | 5,156,100 | 7,794,410 | 8,047,168 |
| 应付票据 | 1,002,813 | 7.19% | 935,581 | 909,171 | 2,008,406 | 1,646,644 |
| 应付帐款 | 13,043,137 | 35.03% | 9,659,269 | 8,039,107 | 5,986,287 | 6,729,890 |
| 其他流动负债 | 6,395,254 | 70.21% | 3,757,171 | 3,745,373 | 2,278,672 | 2,510,665 |
| 28,452,678 | 48.48% | 19,162,976 | 17,849,752 | 18,067,774 | 18,934,367 | |
| 流动资产净值 | 174,838 | -95.03% | 3,514,817 | 4,595,992 | 4,205,702 | 2,796,441 |
| 资产总额减流动负债 | 31,797,860 | 18.42% | 26,851,197 | 26,521,967 | 22,734,833 | 19,017,041 |
非流动负债 | ||||||
| 长期借款 | 6,375,079 | 20.53% | 5,289,188 | 4,706,280 | 3,197,822 | 2,030,526 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 3,720,942 | 39.05% | 2,675,906 | 3,625,330 | 3,111,452 | 2,316,173 |
| 10,096,021 | 26.75% | 7,965,094 | 8,331,610 | 6,309,274 | 4,346,699 | |
总权益 | ||||||
| 实收股本 | 1,831,608 | 7.37% | 1,705,914 | 1,709,867 | 1,709,867 | 1,709,867 |
| 储备项目 | 19,629,540 | 14.66% | 17,120,474 | 16,433,159 | 14,668,764 | 12,866,633 |
| 股东权益 | 21,461,148 | 14.00% | 18,826,387 | 18,143,027 | 16,378,631 | 14,576,500 |
| 非控股权益 | 240,690 | 303.06% | 59,716 | 47,330 | 46,928 | 93,842 |