| 2026/06 - 中期 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 461,107 | 53.68% | 300,044 | 66,301 | 3,392 | 2,030 |
| 投资性房地产 | 50,405 | -1.94% | 51,400 | 53,391 | 55,382 | 57,373 |
| 固定资产 | 7,421,439 | -1.94% | 7,568,467 | 6,313,787 | 3,352,494 | 2,484,200 |
| 在建工程 | 592,779 | 31.21% | 451,779 | 209,791 | 2,027,315 | 1,223,228 |
| 无形资产 | 10,202,171 | -3.02% | 10,519,991 | 4,710,159 | 2,546,983 | 2,002,977 |
| 商誉 | 2,385,698 | -0.02% | 2,386,264 | 37,806 | 27,310 | 18,070 |
| 其他非流动资产 | 10,604,770 | 15.25% | 9,201,769 | 8,305,199 | 7,385,679 | 5,646,061 |
| 31,718,369 | 4.06% | 30,479,715 | 19,696,434 | 15,398,555 | 11,433,938 | |
流动资产 | ||||||
| 货币资金 | 18,980,310 | 9.48% | 17,337,033 | 12,396,398 | 12,451,460 | 10,434,615 |
| 应收账款 | 8,620,372 | 4.91% | 8,216,967 | 6,235,616 | 3,767,379 | 2,995,183 |
| 存货 | 30,505,709 | 6.56% | 28,627,037 | 23,634,930 | 16,992,012 | 13,040,609 |
| 其他流动资产 | 4,097,069 | -20.29% | 5,139,826 | 4,402,546 | 5,015,147 | 4,647,054 |
| 62,203,461 | 4.86% | 59,320,863 | 46,669,490 | 38,225,997 | 31,117,461 | |
流动负债 | ||||||
| 短期借款 | 298,976 | -6.32% | 319,159 | 94,235 | 23,066 | 227,253 |
| 应付票据 | 2,859,896 | -23.54% | 3,740,527 | 2,024,987 | 1,741,032 | 296,814 |
| 应付帐款 | 14,782,857 | 25.24% | 11,803,218 | 10,276,125 | 6,116,958 | 5,592,373 |
| 其他流动负债 | 10,013,668 | -2.94% | 10,317,200 | 11,409,952 | 11,201,968 | 9,653,923 |
| 27,955,396 | 6.78% | 26,180,103 | 23,805,299 | 19,083,024 | 15,770,363 | |
| 流动资产净值 | 34,248,064 | 3.34% | 33,140,760 | 22,864,191 | 19,142,973 | 15,347,098 |
| 资产总额减流动负债 | 65,966,434 | 3.69% | 63,620,475 | 42,560,626 | 34,541,528 | 26,781,036 |
非流动负债 | ||||||
| 长期借款 | 12,148,026 | -6.36% | 12,972,935 | 3,946,105 | 5,835,244 | 3,740,000 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 7,100,619 | 5.66% | 6,719,990 | 6,074,593 | 3,881,504 | 3,057,130 |
| 19,248,645 | -2.26% | 19,692,925 | 10,020,698 | 9,716,747 | 6,797,130 | |
总权益 | ||||||
| 实收股本 | 725,689 | 0.15% | 724,617 | 533,618 | 530,209 | 528,676 |
| 储备项目 | 39,819,176 | 7.62% | 37,001,273 | 30,548,111 | 23,836,734 | 19,217,387 |
| 股东权益 | 40,544,866 | 7.47% | 37,725,889 | 31,081,728 | 24,366,943 | 19,746,063 |
| 非控股权益 | 6,172,923 | -0.46% | 6,201,660 | 1,458,199 | 457,838 | 237,842 |