002163 海南发展
2025/12 -
人民币(K¥)
与去年末期
比较
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)

非流动资产
长期股权投资284,2011.98%278,675280,735111,240108,679
投资性房地产0--0000
固定资产650,725-16.71%781,316991,6951,111,6211,200,938
在建工程7,953543.45%1,2362,2128,6643,933
无形资产139,35173.68%80,23579,794119,938122,214
商誉185,533--0000
其他非流动资产1,098,732-7.82%1,191,9691,348,3411,444,5741,320,550
2,366,4951.42%2,333,4312,702,7772,796,0362,756,314

流动资产
货币资金913,591-22.66%1,181,2201,247,8051,077,161826,702
应收账款689,90812.06%615,648613,196682,478812,425
存货245,68993.10%127,234210,795155,765177,328
其他流动资产1,974,8364.30%1,893,4141,635,4701,559,7691,233,011
3,824,0250.17%3,817,5163,707,2663,475,1733,049,466

流动负债
短期借款653,4682.09%640,061468,609419,297859,136
应付票据573,821-22.80%743,259717,947966,677752,337
应付帐款2,024,623-4.20%2,113,4312,220,8861,963,3751,937,852
其他流动负债651,51114.06%571,193363,448279,869236,346
3,903,423-4.04%4,067,9433,770,8903,629,2183,785,671
流动资产净值(79,398)-68.29%(250,427)(63,624)(154,045)(736,205)
资产总额减流动负债2,287,0979.80%2,083,0032,639,1532,641,9922,020,109

非流动负债
长期借款366,922--057,17895,73223,725
应付债券0--0000
其他非流动负债1,003,8125.36%952,767986,8871,032,919892,815
1,370,73343.87%952,7671,044,0651,128,652916,540

总权益
    实收股本844,9580.00%844,958844,958844,958803,550
    储备项目(246,662)-209.38%225,517601,301499,25297,702
股东权益598,296-44.11%1,070,4751,446,2591,344,210901,252
非控股权益318,068432.22%59,762148,829169,130202,317