| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 196,059 | -2.78% | 201,662 | 213,855 | 207,177 | 6,982 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 9,674,819 | 4.34% | 9,272,585 | 6,839,451 | 6,368,822 | 6,553,257 |
| 在建工程 | 1,901,672 | 75.49% | 1,083,640 | 2,345,026 | 1,167,599 | 609,256 |
| 无形资产 | 4,380,742 | -3.19% | 4,525,068 | 4,651,893 | 4,733,532 | 4,753,540 |
| 商誉 | 1,877 | 0.00% | 1,877 | 1,877 | 1,877 | 1,877 |
| 其他非流动资产 | 1,132,608 | 98.10% | 571,747 | 537,364 | 594,046 | 259,357 |
| 17,287,777 | 10.42% | 15,656,578 | 14,589,466 | 13,073,053 | 12,184,270 | |
流动资产 | ||||||
| 货币资金 | 7,200,254 | 31.07% | 5,493,442 | 3,589,252 | 3,251,317 | 2,913,771 |
| 应收账款 | 2,064,100 | -12.06% | 2,347,093 | 2,352,392 | 1,995,354 | 2,328,021 |
| 存货 | 162,223 | -41.41% | 276,857 | 168,019 | 73,800 | 76,157 |
| 其他流动资产 | 1,180,074 | -18.68% | 1,451,092 | 1,071,458 | 954,643 | 864,275 |
| 10,606,651 | 10.85% | 9,568,484 | 7,181,121 | 6,275,114 | 6,182,224 | |
流动负债 | ||||||
| 短期借款 | 661,344 | -15.38% | 781,532 | 1,150,718 | 840,729 | 335,422 |
| 应付票据 | 26,916 | -41.42% | 45,945 | 58,146 | 228,267 | 153,346 |
| 应付帐款 | 1,452,985 | -21.92% | 1,860,822 | 1,671,822 | 1,692,403 | 1,716,884 |
| 其他流动负债 | 1,927,478 | 15.90% | 1,663,094 | 1,650,838 | 1,358,204 | 2,027,952 |
| 4,068,724 | -6.50% | 4,351,392 | 4,531,524 | 4,119,604 | 4,233,604 | |
| 流动资产净值 | 6,537,927 | 25.32% | 5,217,091 | 2,649,597 | 2,155,510 | 1,948,620 |
| 资产总额减流动负债 | 23,825,704 | 14.14% | 20,873,670 | 17,239,063 | 15,228,563 | 14,132,890 |
非流动负债 | ||||||
| 长期借款 | 9,693,649 | 24.20% | 7,804,810 | 7,045,159 | 6,061,273 | 6,127,477 |
| 应付债券 | 200,000 | 0.00% | 200,000 | 0 | 311,042 | 310,833 |
| 其他非流动负债 | 804,950 | 239.30% | 237,235 | 139,847 | 77,367 | 341,690 |
| 10,698,599 | 29.81% | 8,242,044 | 7,185,006 | 6,449,682 | 6,780,000 | |
总权益 | ||||||
| 实收股本 | 1,846,168 | 0.00% | 1,846,168 | 1,475,927 | 1,475,927 | 1,475,927 |
| 储备项目 | 8,625,469 | 2.31% | 8,430,430 | 5,911,920 | 3,888,898 | 3,340,499 |
| 股东权益 | 10,471,637 | 1.90% | 10,276,599 | 7,387,847 | 5,364,824 | 4,816,426 |
| 非控股权益 | 2,655,469 | 12.76% | 2,355,027 | 2,666,210 | 3,414,056 | 2,536,464 |