| 2026/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 6,147 | -7.13% | 6,619 | 0 | 4,283 | 4,620 |
| 固定资产 | 6,035,596 | 3.84% | 5,812,456 | 4,737,553 | 3,813,971 | 3,654,819 |
| 在建工程 | 1,110,985 | 36.42% | 814,376 | 757,190 | 981,573 | 565,729 |
| 无形资产 | 745,740 | -2.58% | 765,495 | 670,862 | 557,284 | 436,822 |
| 商誉 | 121,334 | -4.18% | 126,625 | 129,500 | 127,596 | 0 |
| 其他非流动资产 | 1,316,923 | 26.66% | 1,039,718 | 1,080,156 | 843,930 | 938,884 |
| 9,336,724 | 9.01% | 8,565,289 | 7,375,262 | 6,328,636 | 5,600,874 | |
流动资产 | ||||||
| 货币资金 | 5,547,164 | -4.65% | 5,817,969 | 5,588,293 | 3,879,432 | 3,620,179 |
| 应收账款 | 3,356,903 | -16.97% | 4,043,113 | 4,378,163 | 3,764,847 | 3,114,675 |
| 存货 | 3,663,896 | 27.30% | 2,878,180 | 3,120,912 | 2,741,315 | 2,463,510 |
| 其他流动资产 | 1,178,747 | 4.13% | 1,131,964 | 2,301,992 | 2,732,591 | 2,305,720 |
| 13,746,710 | -0.90% | 13,871,226 | 15,389,361 | 13,118,186 | 11,504,083 | |
流动负债 | ||||||
| 短期借款 | 1,917,941 | -6.17% | 2,044,123 | 287,976 | 733,295 | 683,013 |
| 应付票据 | 0 | -- | 0 | 0 | 100 | 12,405 |
| 应付帐款 | 2,222,602 | 1.46% | 2,190,539 | 2,409,647 | 1,792,704 | 1,489,757 |
| 其他流动负债 | 3,726,417 | 121.05% | 1,685,799 | 2,237,634 | 1,643,126 | 1,557,713 |
| 7,866,959 | 32.88% | 5,920,461 | 4,935,257 | 4,169,225 | 3,742,889 | |
| 流动资产净值 | 5,879,751 | -26.05% | 7,950,765 | 10,454,104 | 8,948,960 | 7,761,195 |
| 资产总额减流动负债 | 15,216,475 | -7.87% | 16,516,054 | 17,829,366 | 15,277,597 | 13,362,068 |
非流动负债 | ||||||
| 长期借款 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 355,024 | 33.52% | 265,901 | 386,172 | 161,506 | 166,636 |
| 355,024 | 33.52% | 265,901 | 386,172 | 161,506 | 166,636 | |
总权益 | ||||||
| 实收股本 | 1,167,000 | 0.00% | 1,167,000 | 1,167,000 | 1,167,000 | 1,167,000 |
| 储备项目 | 13,678,034 | -9.25% | 15,072,102 | 16,264,850 | 13,942,007 | 12,028,433 |
| 股东权益 | 14,845,034 | -8.58% | 16,239,102 | 17,431,850 | 15,109,007 | 13,195,433 |
| 非控股权益 | 16,418 | 48.55% | 11,052 | 11,343 | 7,084 | 0 |