002386 天原股份
2024/03 -
人民币(K¥)
与去年末期
比较
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)
2021/12
人民幣(K¥)
2020/12
人民幣(K¥)

非流动资产
长期股权投资1,105,809-0.27%1,108,813980,592360,400378,422
投资性房地产0--0000
固定资产6,166,223-1.40%6,253,9006,436,8656,523,7555,857,715
在建工程3,549,0027.77%3,293,1091,590,3301,396,8161,756,159
无形资产838,809-1.98%855,793834,434803,452746,442
商誉115,8540.00%115,854115,854115,854101,871
其他非流动资产798,1792.27%780,445614,285391,054406,930
12,573,8761.34%12,407,91210,572,3599,591,3319,247,540

流动资产
货币资金3,800,10510.17%3,449,3342,651,1953,231,5443,273,381
应收账款391,49176.58%221,703188,058271,504159,472
存货1,193,51913.01%1,056,154847,741815,529628,363
其他流动资产1,299,51112.62%1,153,9121,175,9891,994,5031,442,089
6,684,62613.66%5,881,1044,862,9836,313,0805,503,304

流动负债
短期借款2,725,36318.68%2,296,4053,066,5635,115,6505,432,264
应付票据1,227,289-24.91%1,634,3321,236,2251,490,262537,321
应付帐款1,481,78510.51%1,340,9101,084,7481,227,7841,034,967
其他流动负债1,853,55751.09%1,226,8201,533,429770,8501,243,959
7,287,99412.15%6,498,4676,920,9658,604,5468,248,510
流动资产净值(603,368)-2.27%(617,364)(2,057,982)(2,291,465)(2,745,206)
资产总额减流动负债11,970,5081.53%11,790,5498,514,3787,299,8656,502,334

非流动负债
长期借款3,546,3316.37%3,333,9501,895,4301,037,250919,000
应付债券0--0000
其他非流动负债233,851-12.31%266,681363,931406,220334,192
3,780,1824.99%3,600,6322,259,3611,443,4701,253,192

总权益
    实收股本1,301,6470.00%1,301,6471,015,114780,857780,857
    储备项目6,740,0910.08%6,734,4885,061,5754,873,4384,266,093
股东权益8,041,7380.07%8,036,1356,076,6895,654,2955,046,950
非控股权益148,587-3.38%153,782178,327202,100202,192